| Delaware |
1-10578 |
73-1182669 | ||
| (State or other |
(Commission File |
(IRS Employer | ||
| jurisdiction of |
Number) |
Identification No.) | ||
| incorporation) |
| 110 West Seventh Street, Tulsa, Oklahoma |
74119 | |
| (Address of principal executive offices) |
(Zip Code) |
| VINTAGE PETROLEUM, INC. AND SUBSIDIARIES: |
Page | |
| Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 and 2000 |
3 | |
| as if the Company’s Ecuador interests were discontinued operations (Unaudited) |
||
| Consolidated Statements of Operations for the nine months ended September 30, 2002 |
||
| and the years ended December 31, 2001, 2000, and 1999 as if |
||
| the Company’s Ecuador interests were discontinued operations (Unaudited) |
4-5 | |
| Note to Financial Information (Unaudited) |
6-7 |
| September 30, 2002 |
December 31, 2001 |
December 31, 2000 | |||||||||
| CURRENT ASSETS: |
|||||||||||
| Cash and cash equivalents |
$ |
4,868 |
|
$ |
6,359 |
|
$ |
1,370 | |||
| Accounts receivable— |
|||||||||||
| Oil and gas sales |
|
93,140 |
|
|
73,246 |
|
|
136,187 | |||
| Joint operations |
|
11,836 |
|
|
12,041 |
|
|
14,049 | |||
| Derivative financial instruments receivable |
|
— |
|
|
4,701 |
|
|
— | |||
| Prepaids and other current assets |
|
23,512 |
|
|
34,382 |
|
|
10,552 | |||
| Assets of discontinued operations |
|
84,753 |
|
|
86,511 |
|
|
84,559 | |||
| |
|
|
|
|
|
|
| ||||
| Total current assets |
|
218,109 |
|
|
217,240 |
|
|
246,717 | |||
| |
|
|
|
|
|
|
| ||||
| PROPERTY, PLANT AND EQUIPMENT, at cost: |
|||||||||||
| Oil and gas properties, successful efforts method |
|
2,476,102 |
|
|
2,434,592 |
|
|
1,686,598 | |||
| Oil and gas gathering systems and plants |
|
22,368 |
|
|
20,508 |
|
|
19,252 | |||
| Other |
|
26,220 |
|
|
25,367 |
|
|
19,548 | |||
| |
|
|
|
|
|
|
| ||||
| |
2,524,690 |
|
|
2,480,467 |
|
|
1,725,398 | ||||
| Less accumulated depreciation, depletion and amortization |
|
914,828 |
|
|
803,135 |
|
|
664,410 | |||
| |
|
|
|
|
|
|
| ||||
| |
1,609,862 |
|
|
1,677,332 |
|
|
1,060,988 | ||||
| |
|
|
|
|
|
|
| ||||
| GOODWILL, net of amortization |
|
96,861 |
|
|
156,990 |
|
|
— | |||
| |
|
|
|
|
|
|
| ||||
| OTHER ASSETS, net |
|
51,784 |
|
|
56,340 |
|
|
44,297 | |||
| |
|
|
|
|
|
|
| ||||
| $ |
1,976,616 |
|
$ |
2,107,902 |
|
$ |
1,352,002 | ||||
| |
|
|
|
|
|
|
| ||||
| L I A B I L I T I E S A N D S T O C K H O L D E R
S’ E Q U I T Y | |||||||||||
| CURRENT LIABILITIES: |
|||||||||||
| Revenue payable |
$ |
27,500 |
|
$ |
25,625 |
|
$ |
59,872 | |||
| Accounts payable—trade |
|
34,567 |
|
|
57,613 |
|
|
42,096 | |||
| Current income taxes payable |
|
17,218 |
|
|
21,638 |
|
|
43,187 | |||
| Short-term debt |
|
5,455 |
|
|
17,320 |
|
|
3,400 | |||
| Derivative financial instruments payable |
|
11,491 |
|
|
— |
|
|
— | |||
| Other payables and accrued liabilities |
|
56,908 |
|
|
42,471 |
|
|
57,761 | |||
| Liabilities of discontinued operations |
|
8,712 |
|
|
7,134 |
|
|
5,976 | |||
| |
|
|
|
|
|
|
| ||||
| Total current liabilities |
|
161,851 |
|
|
171,801 |
|
|
212,292 | |||
| |
|
|
|
|
|
|
| ||||
| LONG-TERM DEBT |
|
924,215 |
|
|
1,010,673 |
|
|
464,229 | |||
| |
|
|
|
|
|
|
| ||||
| DEFERRED INCOME TAXES |
|
180,610 |
|
|
177,777 |
|
|
46,857 | |||
| |
|
|
|
|
|
|
| ||||
| OTHER LONG-TERM LIABILITIES |
|
6,100 |
|
|
18,208 |
|
|
3,767 | |||
| |
|
|
|
|
|
|
| ||||
| STOCKHOLDERS’ EQUITY, per accompanying statements: |
|||||||||||
| Preferred stock, $.01 par, 5,000,000 shares authorized, zero shares issued and outstanding |
|
— |
|
|
— |
|
|
— | |||
| Common stock, $.005 par, 160,000,000 shares authorized, 63,404,972, 63,081,322 and 62,801,416 shares issued and 63,328,972, 63,081,322 and 62,801,416 outstanding |
|
317 |
|
|
315 |
|
|
314 | |||
| Capital in excess of par value |
|
326,163 |
|
|
324,077 |
|
|
319,893 | |||
| Retained earnings |
|
409,451 |
|
|
428,443 |
|
|
303,449 | |||
| Accumulated other comprehensive income (loss) |
|
(29,426 |
) |
|
(21,632 |
) |
|
1,201 | |||
| |
|
|
|
|
|
|
| ||||
| |
706,505 |
|
|
731,203 |
|
|
624,857 | ||||
| Less unamortized cost of restricted stock awards |
|
2,665 |
|
|
1,760 |
|
|
— | |||
| |
|
|
|
|
|
|
| ||||
| |
703,840 |
|
|
729,443 |
|
|
624,857 | ||||
| |
|
|
|
|
|
|
| ||||
| $ |
1,976,616 |
|
$ |
2,107,902 |
|
$ |
1,352,002 | ||||
| |
|
|
|
|
|
|
| ||||
| For the Nine Months Ended September 30, |
For the Years Ended December 31, | ||||||||||||||
| 2002 |
2001 |
2000 |
1999 | ||||||||||||
| REVENUES: |
|||||||||||||||
| Oil and gas sales |
$ |
422,644 |
|
$ |
707,090 |
|
$ |
649,736 |
|
$ |
367,571 | ||||
| Gas marketing |
|
45,215 |
|
|
130,209 |
|
|
128,836 |
|
|
60,275 | ||||
| Oil and gas gathering |
|
4,524 |
|
|
17,032 |
|
|
19,998 |
|
|
6,955 | ||||
| Gain (loss) on disposition of assets |
|
17,259 |
|
|
26,871 |
|
|
(1,731 |
) |
|
54,991 | ||||
| Foreign currency exchange gain (loss) |
|
3,408 |
|
|
1,825 |
|
|
(79 |
) |
|
— | ||||
| Other income (expense) |
|
592 |
|
|
1,940 |
|
|
(21,380 |
) |
|
3,733 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| |
493,642 |
|
|
884,967 |
|
|
775,380 |
|
|
493,525 | |||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| COSTS AND EXPENSES: |
|||||||||||||||
| Lease operating, including production taxes |
|
151,005 |
|
|
204,650 |
|
|
153,522 |
|
|
120,348 | ||||
| Exploration costs |
|
21,594 |
|
|
21,587 |
|
|
22,677 |
|
|
14,674 | ||||
| Gas marketing |
|
43,937 |
|
|
126,373 |
|
|
123,787 |
|
|
57,550 | ||||
| Oil and gas gathering |
|
5,077 |
|
|
17,759 |
|
|
17,052 |
|
|
5,153 | ||||
| General and administrative |
|
36,852 |
|
|
48,130 |
|
|
39,757 |
|
|
35,465 | ||||
| Depreciation, depletion and amortization |
|
138,525 |
|
|
165,984 |
|
|
98,042 |
|
|
106,485 | ||||
| Impairment of oil and gas properties |
|
— |
|
|
29,050 |
|
|
225 |
|
|
3,306 | ||||
| Amortization of goodwill |
|
— |
|
|
11,940 |
|
|
— |
|
|
— | ||||
| Interest |
|
58,226 |
|
|
64,720 |
|
|
48,437 |
|
|
58,634 | ||||
| Loss on early extinguishment of debt |
|
8,154 |
|
|
— |
|
|
— |
|
|
— | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| |
463,370 |
|
|
690,193 |
|
|
503,499 |
|
|
401,615 | |||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Income from continuing operations before income taxes and cumulative effect of change in accounting
principle |
|
30,272 |
|
|
194,774 |
|
|
271,881 |
|
|
91,910 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| PROVISION (BENEFIT) FOR INCOME TAXES: |
|||||||||||||||
| Current |
|
19,004 |
|
|
80,535 |
|
|
68,858 |
|
|
5,876 | ||||
| Deferred |
|
(17,996 |
) |
|
(12,210 |
) |
|
31,537 |
|
|
18,375 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| |
1,008 |
|
|
68,325 |
|
|
100,395 |
|
|
24,251 | |||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Income from continuing operations before cumulative effect of change in accounting principle |
|
29,264 |
|
|
126,449 |
|
|
171,486 |
|
|
67,659 | ||||
| INCOME FROM DISCONTINUED OPERATIONS, net of income tax expense (benefit) of $18,280, $2,148, $(7,435) and $78,
respectively |
|
19,241 |
|
|
7,058 |
|
|
25,421 |
|
|
5,712 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Income before cumulative effect of change in accounting principle |
|
48,505 |
|
|
133,507 |
|
|
196,907 |
|
|
73,371 | ||||
| CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, net of income tax benefit of zero, zero, $407 and zero,
respectively |
|
(60,547 |
) |
|
— |
|
|
(1,014 |
) |
|
— | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME (LOSS) |
$ |
(12,042 |
) |
$ |
133,507 |
|
$ |
195,893 |
|
$ |
73,371 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| For the Nine Months Ended September 30, |
For the Years Ended December 31, | |||||||||
| 2002 |
2001 |
2000 |
1999 | |||||||
| BASIC INCOME (LOSS) PER SHARE: |
||||||||||
| Income from continuing operations before cumulative effect of change in accounting principle |
.46 |
|
2.01 |
2.74 |
|
1.17 | ||||
| Income from discontinued operations |
.31 |
|
.11 |
.41 |
|
.10 | ||||
| |
|
|
|
|
| |||||
| Income before cumulative effect of change in accounting principle |
.77 |
|
2.12 |
3.15 |
|
1.27 | ||||
| Cumulative effect of change in accounting principle |
(.96 |
) |
— |
(.02 |
) |
— | ||||
| |
|
|
|
|
| |||||
| Net income (loss) |
(.19 |
) |
2.12 |
3.13 |
|
1.27 | ||||
| |
|
|
|
|
| |||||
| DILUTED INCOME (LOSS) PER SHARE: |
||||||||||
| Income from continuing operations before cumulative effect of change in accounting principle |
.46 |
|
1.98 |
2.68 |
|
1.14 | ||||
| Income from discontinued operations |
.30 |
|
.11 |
.40 |
|
.10 | ||||
| |
|
|
|
|
| |||||
| Income before cumulative effect of change in accounting principle |
.76 |
|
2.09 |
3.08 |
|
1.24 | ||||
| Cumulative effect of change in accounting principle |
(.95 |
) |
— |
(.02 |
) |
— | ||||
| |
|
|
|
|
| |||||
| Net income (loss) |
(.19 |
) |
2.09 |
3.06 |
|
1.24 | ||||
| |
|
|
|
|
| |||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
||||||||||
| Basic |
63,181 |
|
63,023 |
62,644 |
|
57,989 | ||||
| |
|
|
|
|
| |||||
| Diluted |
63,661 |
|
64,027 |
63,963 |
|
59,315 | ||||
| |
|
|
|
|
| |||||
| Nine Months Ended September 30, |
Years Ended December 31, | ||||||||||||||
| 2002 |
2001 |
2000 |
1999 | ||||||||||||
| Loss from discontinued operations |
$ |
(711 |
) |
$ |
(980 |
) |
$ |
(104 |
) |
$ |
— | ||||
| Deferred tax expense (benefit) |
|
(253 |
) |
|
(343 |
) |
|
— |
|
|
— | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Net operating loss from discontinued operations |
|
(458 |
) |
|
(637 |
) |
|
(104 |
) |
|
— | ||||
| Gain on sale of Trinidad operations, net of $16,939 income tax expense |
|
14,943 |
|
|
— |
|
|
— |
|
|
— | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) from discontinued operations, net of tax |
$ |
14,485 |
|
$ |
(637 |
) |
$ |
(104 |
) |
$ |
— | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| September 30, 2002 |
December 31, 2001 |
December 31, 2000 | |||||||
| Current assets |
$ |
— |
$ |
1,274 |
$ |
389 | |||
| Property, plant and equipment, net |
|
— |
|
7,898 |
|
2,321 | |||
| |
|
|
|
|
| ||||
| Assets of discontinued operations |
$ |
— |
$ |
9,172 |
$ |
2,710 | |||
| |
|
|
|
|
| ||||
| Current liabilities |
$ |
— |
$ |
972 |
$ |
20 | |||
| |
|
|
|
|
| ||||
| Liabilities of discontinued operations |
$ |
— |
$ |
972 |
$ |
20 | |||
| |
|
|
|
|
| ||||
| Nine Months Ended September 30, |
Years Ended December 31, | ||||||||||||
| 2002 |
2001 |
2000 |
1999 | ||||||||||
| Income from discontinued operations |
$ |
6,350 |
$ |
10,186 |
$ |
18,497 |
|
$ |
5,790 | ||||
| Current tax expense |
|
— |
|
— |
|
— |
|
|
78 | ||||
| Deferred tax expense (benefit) |
|
1,595 |
|
2,491 |
|
(7,435 |
) |
|
— | ||||
| |
|
|
|
|
|
|
|
| |||||
| Income from discontinued operations, net of tax |
$ |
4,755 |
$ |
7,695 |
$ |
25,932 |
|
$ |
5,712 | ||||
| |
|
|
|
|
|
|
|
| |||||
| September 30, 2002 |
December 31, 2001 |
December 31, 2000 | |||||||
| Current assets |
$ |
17,486 |
$ |
12,650 |
$ |
23,941 | |||
| Property, plant and equipment, net |
|
54,293 |
|
49,814 |
|
41,745 | |||
| Other assets |
|
3,454 |
|
3,761 |
|
2,558 | |||
| Deferred income taxes |
|
9,520 |
|
11,114 |
|
13,605 | |||
| |
|
|
|
|
| ||||
| Assets of discontinued operations |
$ |
84,753 |
$ |
77,339 |
$ |
81,849 | |||
| |
|
|
|
|
| ||||
| Current liabilities |
$ |
8,712 |
$ |
6,162 |
$ |
5,956 | |||
| |
|
|
|
|
| ||||
| Liabilities of discontinued operations |
$ |
8,712 |
$ |
6,162 |
$ |
5,956 | |||
| |
|
|
|
|
| ||||
| VINTAGE PETROLEUM, INC. | ||||||||
| By: |
/s/ Michael F. Meimerstorf | |||||||
| Michael F. Meimerstorf Vice President and
Controller | ||||||||
| EXHIBIT |
||
| NUMBER |
DESCRIPTION | |
| 99. |
Press release dated December 16, 2002, issued by the Company. |