














| FY11 | FY12 | 3QFY13 | ||||||||||
|
Net sales
|
$ | 5,402 | $ | 12,693 | $ | 12,144 | ||||||
|
Gross profit
|
1,501 | 3,075 | 4,052 | |||||||||
|
Operating expenses
|
1,920 | 2,575 | 4,303 | |||||||||
|
Income (loss) from operations
|
(419 | ) | 500 | (251 | ) | |||||||
|
Interest / other expense
|
(401 | ) | (473 | ) | (270 | ) | ||||||
|
Income (loss) before income taxes
|
(820 | ) | 27 | (522 | ) | |||||||
|
Income tax expense
|
(1 | ) | (1 | ) | (2 | ) | ||||||
|
Net income (loss) before noncontrolling interest
|
(821 | ) | 26 | (524 | ) | |||||||
|
Loss attributable to noncontrolling interest
|
- | - | 44 | |||||||||
|
Net income (loss) attibutable to HDD, LLC members
|
(821 | ) | 26 | (480 | ) |

| FY11 | FY12 | 3Q13 | ||||||||||
|
Cash and cash equivalents
|
$ | 274 | $ | 167 | $ | 170 | ||||||
|
Inventories
|
3,567 | 6,852 | 11,801 | |||||||||
|
Total current assets
|
4,786 | 8,622 | 14,433 | |||||||||
|
Total assets
|
10,100 | 14,083 | 20,870 | |||||||||
|
Total current liabilities
|
4,558 | 5,991 | 11,366 | |||||||||
|
Long-term debt, net of current maturities
|
2,749 | 2,637 | 3,517 | |||||||||
|
Total debt
|
7,307 | 8,628 | 15,023 | |||||||||
|
Members' equity (includes redeemable contributed capital (A))
|
2,705 | 5,259 | 5,847 | |||||||||


