|
Contact: | |
|
Francis J. Wiatr | |
|
Chairman, President and CEO | |
|
(860) 355-7602 | |
|
October 20, 2004 |
For Immediate Release |
| 1 | ||
|
| ||
|
Three month |
Nine month |
||||||||||||
|
period ended |
period ended |
||||||||||||
|
September 30 |
September 30 |
||||||||||||
|
STATEMENT OF INCOME |
2004 |
2003 |
2004 |
2003 |
|||||||||
|
Interest and dividend income |
$ |
8,881 |
$ |
8,732 |
$ |
26,409 |
$ |
26,227 |
|||||
|
Interest expense |
2,390 |
2,558 |
7,012 |
8,143 |
|||||||||
|
Net interest income |
6,491 |
6,174 |
19,397 |
18,084 |
|||||||||
|
Provision for loan losses |
- |
- |
- |
- |
|||||||||
|
Non-interest income |
|||||||||||||
|
Service fees on deposit accounts |
774 |
683 |
2,204 |
1,889 |
|||||||||
|
Gains on sales of mortgage loans |
38 |
127 |
146 |
241 |
|||||||||
|
Other non-interest income |
217 |
215 |
608 |
630 |
|||||||||
|
Total non-interest income |
1,029 |
1,025 |
2,958 |
2,760 |
|||||||||
|
Non-interest expense |
|||||||||||||
|
Compensation |
2,368 |
2,479 |
7,253 |
7,179 |
|||||||||
|
Occupancy and equipment |
726 |
769 |
2,197 |
2,227 |
|||||||||
|
Postage and telecommunication |
156 |
142 |
444 |
417 |
|||||||||
|
Professional services, collection & OREO |
214 |
188 |
728 |
578 |
|||||||||
|
Printing and office supplies |
92 |
87 |
306 |
272 |
|||||||||
|
Marketing |
188 |
98 |
409 |
204 |
|||||||||
|
Service bureau EDP |
87 |
99 |
279 |
299 |
|||||||||
|
Amortization of intangible assets |
49 |
61 |
147 |
183 |
|||||||||
|
Other |
496 |
447 |
1,464 |
1,353 |
|||||||||
|
Total non-interest expense |
4,376 |
4,370 |
13,227 |
12,712 |
|||||||||
|
Income before income taxes |
3,144 |
2,829 |
9,128 |
8,132 |
|||||||||
|
Provision for income taxes |
1,000 |
890 |
2,899 |
2,545 |
|||||||||
|
Net income |
$ |
2,144 |
$ |
1,939 |
$ |
6,229 |
$ |
5,587 |
|||||
|
Per common share |
|||||||||||||
|
Diluted earnings |
$ |
0.50 |
$ |
0.45 |
$ |
1.44 |
$ |
1.28 |
|||||
|
Basic earnings |
0.51 |
0.47 |
1.48 |
1.35 |
|||||||||
|
Cash dividends |
0.17 |
0.15 |
0.49 |
0.45 |
|||||||||
|
Statistical data |
|||||||||||||
|
Net interest margin |
3.84 |
% |
3.92 |
% |
3.90 |
% |
3.89 |
% | |||||
|
Efficiency ratio |
58.19 |
60.70 |
59.17 |
60.99 |
|||||||||
|
Return on average assets |
1.19 |
1.13 |
1.17 |
1.10 |
|||||||||
|
Return on average common shareholders’ equity |
15.87 |
15.13 |
15.44 |
14.20 |
|||||||||
|
Weighted average equivalent |
|||||||||||||
|
common shares outstanding, diluted |
4,321 |
4,293 |
4,330 |
4,354 |
|||||||||
|
| ||
| 2 | ||
|
| ||
|
Sept. 30, |
Sept. 30, |
December 31, |
||||||||
|
FINANCIAL CONDITION |
2004 |
2003 |
2003 |
|||||||
|
Total assets |
$ |
730,410 |
$ |
681,958 |
$ |
704,042 |
||||
|
Loans, net |
480,447 |
449,701 |
449,651 |
|||||||
|
Allowance for loan losses |
5,146 |
5,224 |
5,198 |
|||||||
|
Securities |
196,087 |
156,313 |
199,101 |
|||||||
|
Cash and cash equivalents |
21,430 |
43,590 |
22,524 |
|||||||
|
Intangible assets |
8,289 |
8,761 |
8,700 |
|||||||
|
Deposits |
586,047 |
558,612 |
558,168 |
|||||||
|
Federal Home Loan Bank advances |
63,070 |
47,926 |
70,247 |
|||||||
|
Repurchase agreements |
12,491 |
9,188 |
9,317 |
|||||||
|
Long term debt |
9,791 |
9,731 |
9,746 |
|||||||
|
Shareholders' equity |
55,049 |
51,681 |
52,306 |
|||||||
|
Non-performing assets |
1,181 |
1,403 |
1,262 |
|||||||
|
Deposits |
||||||||||
|
Demand (non-interest bearing) |
$ |
66,846 |
$ |
44,196 |
$ |
49,813 |
||||
|
NOW accounts |
82,386 |
79,677 |
76,524 |
|||||||
|
Money market |
155,514 |
154,588 |
155,911 |
|||||||
|
Savings and other |
85,858 |
84,829 |
84,660 |
|||||||
|
Certificates of deposit |
195,443 |
195,322 |
191,260 |
|||||||
|
Total deposits |
586,047 |
558,612 |
558,168 |
|||||||
|
Per common share |
||||||||||
|
Book value |
$ |
13.11 |
$ |
12.65 |
$ |
12.78 |
||||
|
Tangible book value |
11.13 |
10.50 |
10.65 |
|||||||
|
Statistical data |
||||||||||
|
Non-performing assets to total assets |
0.16 |
% |
0.21 |
% |
0.18 |
% | ||||
|
Allowance for loan losses to total loans |
1.06 |
1.15 |
1.14 |
|||||||
|
Allowance for loan losses to non-performing loans |
435.73 |
372.34 |
411.89 |
|||||||
|
Common shareholders' equity to assets |
7.54 |
7.58 |
7.43 |
|||||||
|
Tangible common shareholders' equity to assets |
6.40 |
6.29 |
6.19 |
|||||||
|
Tier 1 leverage capital |
7.70 |
7.25 |
7.39 |
|||||||
|
Total risk-based capital |
14.19 |
13.28 |
13.23 |
|||||||
|
Common shares outstanding, net (period end) |
4,200 |
4,087 |
4,093 |
|||||||
|
| ||
| 3 | ||