Exhibit 99.1

 
UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
SOUTHERN DISTRICT OF CALIFORNIA

In Re:
 
IMPERIAL CAPITAL BANCORP, INC., a
Delaware corporation
 
Debtor(s).
    CHAPTER 11 (BUSINESS)
    CASE NO. 3:09-bk-19431
    OPERATING REPORT NO. 4
    FOR THE MONTH ENDING:
    March 2010

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT*)

1.  
TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
  $ 5,843,068.34  
         
2.  
LESS: TOTAL DISBURSEMENTS PER ALL PRIOR
GENERAL ACCOUNT REPORTS
   37,782.53  
             
3.  
BEGINNING BALANCE:
  $ 5,805,285.81  

4.  
RECEIPTS DURING CURRENT PERIOD:
   
             
   
ACCOUNTS RECEIVABLE - PRE-FILING
  $ 0.00  
   
ACCOUNTS RECEIVABLE - POST-FILING
  $ 0.00  
   
GENERAL SALES
  $ 0.00  
   
OTHER (SPECIFY) Payments on residual interests
  $ 17,133.76  
    OTHER (SPECIFY) Closing of accounts/Dividends     7,364.17  
    OTHER (SPECIFY) Tax refunds     4,018.74  
   
OTHER** (SPECIFY) Refunds
  $ 81,137.51  
 
   
TOTAL RECEIPTS THIS PERIOD:
  $ 109,654.18  
5.  
BALANCE:
  $ 5,914,939.99  

6.  
LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
       
   
    TRANSFERS TO OTHER DIP ACCOUNTS
  $ 0.00  
   
    DISBURSEMENTS
  $ 130,924.69  

    TOTAL DISBURSEMENTS THIS PERIOD***:
  $ 130,924.69  
         
 
7.  
ENDING BALANCE:
  $ 5,784,015.30  
             
8.  
GENERAL ACCOUNT NUMBER                                                  
       
   
DEPOSITORY NAME AND LOCATION Bank of America, 1655 Grant Street Bldg A, 10th Floor,
Concord, CA 94520-2445                                                                                     
       
 
*
All receipts must be deposited into the general account.
 
 
*   All receipts must be deposited into the general account.
**Include receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale. 
***This amount should be the same as the total from page 2.

 
1
 
 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD
 
DATE
CHECK NUMBER
PAYEE
PURPOSE
AMOUNT
03/02/10
1035
San Diego Gas & Electric
Utilities
$213.98
03/05/10  1036  Time Warner Cable  Internet services 
$52.56
03/08/10  1037  Federal Express  Shipping services 
$58.80
03/02/10  1038  Ace Parking Management  Parking services 
$650.00
03/02/10  1039  Department of Motor Vehicles  Automobile registration 
$1,214.00
03/08/10  1040  Ace Parking Management  Parking services 
$100.00
03/08/10  1042  Lincoln National Insurance Company  Health insurance premiums 
$134.17
03/08/10  1043  Lincoln National Insurance Company  Health insurance premiums 
$57.10
03/08/10  1044  Lincoln National Insurance Company  Health insurance premiums 
$48.40
03/03/03  1045  Imperial Capital Bancorp (intercompany transfer)  Funding payroll account 
$32,625.66
03/09/10  1046  Public Storage  Storage services 
$124.54
03/11/10  1047  Marc Yahl  Consulting services 
$555.00
03/15/10  1048  Federal Express  Shipping services 
$10.16
03/15/10  1049  Coffee Ambassador   
$98.87
03/12/10  1050  Imperial Capital Bancorp (intercompany transfer)  Funding payroll account 
$11,208.04
03/19/10  1051  State Compensation Insurance Fund  Workers compensation insurance premium 
$330.08
03/19/10  1052  Joseph Kiley  Expense reimbursement 
$854.54
03/24/10  1053  A Quality Connection  Telephone services 
$725.00
03/25/10  1054  Anthony Rusnak  Expense reimbursement 
$513.76
 
 
 
2
 
 
 
 
 
         
03/25/10  1055  Melanie O'Donnell  Expense reimbursement 
$1,025.80
03/23/10  1056  Boyer Moving & Storage  Relocation of furniture  $1,760.00
03/29/10  1057  Freedom Voice  Telephone services  $158.00
03/25/10  1058  888 Prospect LJ, LLC  Office rent  $19,321.68
03/19/10  1059  Takeo Sasaki  Consulting - accounting services  $6,931.50
03/25/10  1060  Imperial Capital Bancorp (intercompany transfer)  Funding payroll account  $35,460.51
03/29/10  1061  Imperial Capital Bancorp (intercompany transfer)  Funding payroll account  $16,532.54
03/31/10  1063  Cristina McNaught  Janitorial services  $160.00
         
TOTAL DISBURSEMENTS THIS PERIOD          $ 130,924.69
Add additional pages as necessary to include all disbursements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
 
 

 
GENERAL ACCOUNT
BANK RECONCILIATION*
 
Balance per bank statement dated:    03/31/10                             
$
5,784,015.30

Plus deposits in transit (a):

Deposit Date
Deposit Amount
__________
$_____________
__________
$_____________
__________
$_____________

Total deposits in transit
   

Less outstanding checks (a):

Check Number
 
Check Date
 
Check Amount
1062
 
3/29/10
 
$321.68
1064    3/31/10    $750.00 
1065    3/31/10    $805.75 
         
         
         
         
         
         
         

Total outstanding checks
 
<1,877.43>
 
       
Bank statement adjustments**
     
       
Adjusted bank balance
  $ 5,782,137.87  
 
 
 

 
 
*
It is acceptable to attach lists of deposits in transit and outstanding checks to this form or to replace this form with a similar form.
 
**Please attach a detailed explanation of any bank statement adjustment.
 

 
4
 
 

 
I. CASH RECEIPTS AND DISBURSEMENTS (Continued)
B. (PAYROLL ACCOUNT)
 
1.  
TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
  $ 21,898.67  
             
2.  
LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
  $ 21,883.09  
             
3.  
BEGINNING BALANCE
  $ 15.58  
             
4.  
RECEIPTS:
    TRANSFERRED FROM GENERAL ACCOUNT
  $ 95,826.75  
             
5.  
BALANCE
  $ 95,842.33  
             
6.  
LESS: DISBURSEMENTS DURING CURRENT PERIOD
       

 
DATE
CHECK NO.
PAYEE
AMOUNT
3/03/10  Payroll fee  NPS Payroll Services  67.00 
3/03/10  Transfer payroll 1/1 to 2/28  NPS Payroll Services  12,325.93 
3/03/10  Transfer payroll 1/1 to 2/28  NPS Payroll Services  20,232.73 
3/12/10  Payroll fee  NPS Payroll Services  58.00 
3/12/10  Transfer payroll 3/1 to 3/15  NPS Payroll Services  4,025.15 
3/12/10  Transfer payroll 3/1 to 3/15  NPS Payroll Services  7,124.89 
3/26/10  Payroll fee  NPS Payroll Services  87.75 
3/26/10  Transfer payroll 2/19/to 3/15  NPS Payroll Services  11,199.32 
3/26/10  Transfer payroll 2/19 to 3/15  NPS Payroll Services  24,173.44 
3/30/10  Payroll fee  NPS Payroll Services  61.00 
3/30/10  Transfer payroll 3/16 to 3/31  NPS Payroll Services  5,795.93 
3/30/10  Transfer payroll 3/16 to 3/31  NPS Payroll Services  10,736.61 

TOTAL DISBURSEMENTS THIS PERIOD:
  $ 95,887.75  
 
7.  
ENDING BALANCE:
  $ <45.42>  
8.  
PAYROLL ACCOUNT NUMBER                                                                                 
DEPOSITORY NAME AND LOCATION Bank of America, 1655 Grant Street Bldg A, 10th Floor,
Concord, California 94500-2455                                                                                      
       

 
5
 
 

PAYROLL ACCOUNT
BANK RECONCILIATION*
 
Balance per bank statement dated: 3/31/2010                                      
  $ <45.42>  

Plus deposits in transit (a):

Deposit Date
Deposit Amount
__________
$_____________
__________
$_____________
__________
$_____________

Total deposits in transit
 
0.00

Less outstanding checks (a):
 
Check Number
 
Check Date
 
Check Amount
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         

    Total outstanding checks
 
<0.00>
 
       
Bank statement adjustments**
     
       
Adjusted bank balance
  $ <45.42>  


 
*
It is acceptable to attach lists of deposits in transit and outstanding checks to this form or to replace this form with a similar form.
 
**Please attach a detailed explanation of any bank statement adjustment.
 
 
6
 

 

I. CASH RECEIPTS AND DISBURSEMENTS (Continued)
B. (TAX ACCOUNT)
 
1.  
TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
  $ 0.00  
             
2.  
LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
  $ 0.00  
             
3.  
BEGINNING BALANCE
  $ 0.00  
             
4.  
RECEIPTS:
TRANSFERRED FROM GENERAL ACCOUNT
  $ 0.00  
             
5.  
BALANCE
  $ 0.00  
             
6.  
LESS: DISBURSEMENTS DURING CURRENT PERIOD
       

DATE
CHECK NO.
PAYEE
AMOUNT
       
       
       

TOTAL DISBURSEMENTS THIS PERIOD:
  $ 0.00  
 
7.  
ENDING BALANCE:
  $ 0.00  
             
8.  
TAX ACCOUNT NUMBER                                                                        
       
   
DEPOSITORY NAME AND LOCATION Bank of America, 1655 Grant St, Bldg A, 10th Floor    
Concord, CA 94520-2445                                                                                           
       

D. SUMMARY SCHEDULE OF CASH

ENDING BALANCE FOR PERIOD:

GENERAL ACCOUNT
  $ 5,784,015.30  
PAYROLL ACCOUNT
  $ <45.42>  
TAX ACCOUNT
  $ 0.00  
OTHER ACCOUNTS*:
  Torrey Pines Bank
  4350 Executive Drive, Suite 130
  San Diego, CA 92121
  Money Market Account
  $  9,070.97  
OTHER MONIES*:_______________
  $    
PETTY CASH**
  $  250.00  
TOTAL CASH AVAILABLE
  $  5,805,551.39  
    NOTE: Attach copies of monthly accounts statements from financial institutions for each account.
 
*Specify the fund and the type of holding (i.e., CD, Savings Account, Investment securities, etc.), and the depository name, location, and account number.
 
**Attach exhibit itemizing all petty cash transactions.
 

 
7
 
 

 
TAX ACCOUNT
BANK RECONCILIATION*
 
Balance per bank statement dated:_____________________
    $ 0.00  
 
Plus deposits in transit (a):
 
Deposit Date
 
Deposit Amount
     
   
$
     
     

Total deposits in transit
      0.00  
 
Less outstanding checks (a):
 
Check Number
 
Check Date
 
Check Amount
         
         
         
         
         
         
         
         
         
         
         
         
         
         

    Total outstanding checks
 
<0.00>
 
Bank statement adjustments**
     
Adjusted bank balance
  $ 0.00  


 
*
It is acceptable to attach lists of deposits in transit and outstanding checks to this form or to replace this form with a similar form.
 
**Please attach a detailed explanation of any bank statement adjustment.
 
 

 
8
 

II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS,
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
CREDITOR, LESSOR, ETC.
FREQUENCY OF PAYMENTS
(Mo./Qtr.)
AMOUNT OF PAYMENT
POST-PETITION PAYMENTS NOT MADE (NUMBER)
TOTAL DUE
888 Prospect LJ, LLC
 Monthly  $19,321.68  None  None
         
         
         
     
TOTAL DUE
  None

III. TAX LIABILITIES
 
FOR THE REPORTING PERIOD:
GROSS SALES SUBJECT TO SALES TAX
  $  0  
TOTAL WAGES PAID
  $  95,887.75  

 
TOTAL POST-PETITION AMOUNTS OWING
AMOUNT DELINQUENT
DATE DELINQUENT AMOUNT DUE
FEDERAL WITHHOLDING
$ 0.00
$0.00
 
STATE WITHHOLDING
$
$
 
FICA - EMPLOYER'S SHARE
$
$
 
FICA - EMPLOYEE'S SHARE
$
$
 
FEDERAL UNEMPLOYMENT
$
$
 
STATE WITHHOLDING
$
$
 
SALES AND USE
$
$
 
REAL PROPERTY
$
$
 
OTHER: (SPECIFY)
$
$
 
TOTAL:
$
$
 

 
9
 

 

IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE
 
 
ACCOUNTS PAYABLE*
(POST-PETITION ONLY)
    ACCOUNTS
    Pre-Petition
    RECEIVABLE
    Post-Petition
30 days or less
None
   
31 - 60 days
     
61 - 90 days
     
91 - 120 days
     
Over 120 days
     
TOTALS:
     

V. INSURANCE COVERAGE
 
   
NAME OF
CARRIER
AMOUNT OF COVERAGE
POLICY
EXPIRATION
DATE
PREMIUM PAID
THROUGH:
General Liability
 
See attached
schedule
   
Worker Compensation
         
Casualty
         
Vehicle
         
           
           

VI. UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
 
Qtrly Period Ending
Total Disbursements
Qtrly Fees
Date Paid
Amount Paid
Qtrly Fee Still Owing
12/31/09
 $3,100.00  $325.00  1/29/10  $325.00  $0.00
3/31/10   $165,607.22  $1,625.00    $0.00  $1,625.00
           
           

 
*Post-Petition Accounts Payable should not include professionals' fees and expenses which have been incurred but not yet awarded by the Court. Post-Petition Accounts Payable should include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period of the report.
 

 
10
 

VII.                  SCHEDULE OF COMPENSATION PAID TO INSIDERS
 
Name of Insider
Date of Order Authorizing Compensation
Authorized Gross Compensation*
Gross Compensation Paid During the Month
Joseph W. Kiley
March 11, 2010  $10,000/month  $33,871.00 (for period of 12/18/09 to 3/31/10) 
Anthony Rusnak  March 11, 2010  $148,000/year, and additional amounts in insider compensation request  $46,673.09 (for period of 12/18/09 to 3/31/10) 
       
       
       
 
* Please indicate how compensation was identified in the order (e.g., $1,000/wk, $2,500/mo)


VIII.                  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
Name of Insider
Date of Order Authorizing Payment
 
Description
Amount Paid During the Month
None
     
       
       
       




11
 

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)
 
   
Current Month
   
Cumulative Post-Petition
 
Sales/Revenue:
           
Gross Sales/Revenue
    0.00       0.00  
Less: Returns/Discounts
    (0.00 )     (0.00 )
Net Sales/Revenue
    0.00       0.00  
                 
Cost of Goods Sold:
               
Beginning Inventory at cost Purchases
    0.00       0.00  
Less: Ending Inventory at cost
    (0.00 )     (0.00 )
Cost of Goods Sold (COGS)
    0.00       0.00  
                 
Gross Profit
               
Other Operating Income (Itemize)
    0.00       0.00  
                 
Operating Expenses:
               
Payroll - Insiders
    0.00       0.00  
Payroll - Other Employees
    87,908.95       107,515.36  
Payroll Taxes
    7,705.05       9,882.36  
Other Taxes (Itemize)
    0.00       0.00  
Depreciation and Amortization
    0.00       0.00  
Lease Expense
    19,321.68       19,321.68  
Insurance
    16,408.52       71,124.52  
Telephone and Utilities
    659.18       5,163.06  
Repairs, Maintenance, Janitorial, Office, Plant Service
    1,851.69       2,877.20  
Travel and Entertainment (Itemize)
               
          Mileage, Parking and Auto       769.94       815.23  
          Meals      329.94       329.94  
          Airfare      0.00       12,500.00  
          Miscellaneous Operating Expenses (Itemize)                 
          Insurance - Employees      (89,827.19 )     (103,776.20 )
          Workers Compensation Insurance      330.08       1,394.08  
          Parking Services      1,500.00       2,950.00  
          Storage and Moving      2,690.29       4,306.45  
          Bank Service Charges      0.00       2,464.10  
          Payroll Fees      273.75       1,340.25  
          Office Supplies      41.07       41.07  
          Postage and Shipping      212.90       672.84  
          Employee Expense      0.00       (58.05 )
          Advertising      0.00       (1,000.00 )
          Taxes and Licenses      1,214.00       1,214.00  
          US Trustee Fees      0.00       325.00  
Total Operating Expenses
    51,389.85       139,402.89  
                 
Net Gain/(Loss) from Operations
               
                 
Non-Operating Income:
               
Interest on Cash Accounts
    3.07       84.78  
Gain (Loss) on Sale of Assets
    0.00       (9,980.14 )
          Prudential Stock Dividends      0.00       1,332.10  
          Mark to Market on CSV of Life Insurance Policies      177,574.64       236,241.82  
          Distribution from ITLA Loan Securitization      0.00       0.00  
Total Non-Operating income
    177,577.71       227,678.56  
 
 
12
 
 
 
 
             
Non-Operating Expenses:
           
Interest Expense
    0.00       0.00  
Legal Expense
    113,036.38       268,780.14  
Audit and Accounting
    6,737.00       6,737.00  
          Consulting      12,411.89       15,679.89  
          Other (Itemize)      (1.43 )     (1.43 )
Total Non-Operating Expenses
    132,183.84       291,195.60  
NET INCOME/(LOSS)
    (5,995.98 )     (202,919.93 )
(Attach exhibit listing all itemizations required above)
 

 
13
 

X. BALANCE SHEET
(ACCRUAL BASIS ONLY)
 
   
Current Month End
       
ASSETS
           
Current Assets:
           
Unrestricted Cash
    5,791,413.92        
Restricted Cash
             
          Other (Itemize)               
          Security Deposit Held by Landlord      24,530.95        
          Money Market Accounts      0.00        
Total Current Assets
            5,815,944.37  
                 
Property, Plant, and Equipment
               
Accumulated Depreciation/Depletion
               
Net Property, Plant, and Equipment
               
                 
Other Assets (Net of Amortization):
               
Due from Insiders
    0.00          
Other (Itemize)
               
          Cash Improperly Withheld in former ICB account
          (City National Bank) 
    47,285.39          
          Common Stock - Prudential Financial      115,132.00          
          Residual Interest in Securities      440,347.88          
          Investment in ITLA Mortgage Loan
          Securitization 2002-1
    75,000.00          
          Investments in Subordinated Trusts      2,600,000.00          
          Automobiles      165,350.00          
          Furniture and Equipment      43,824.55          
          Accrued Interest on Subordinated Trusts      209,803.78          
          Current and Deferred Income Taxes      11,196,564.29          
          Delaware Franchise Taxes      99,945.00          
          Prepaid Expenses, Net      213,370.74          
          Interests in Insurance Policies      5,371,199.17          
          Interest in Rabbi Trust Agreement      2,016,939.05          
          Other      51,628.96          
          Contingent Debts Owed to Debtor      15,400,000.00          
                 
Total Other Assets
            38,046,390.81  
                 
TOTAL ASSETS
            43,862,335.18  
                 
LIABILITIES
               
Postpetition Liabilities:
               
Accounts Payable
    0.00          
Taxes Payable
    0.00          
Professional fees
    0.00          
Secured Debt
    0.00          
Total Postpetition Liabilities
            0.00  
                 
Prepetition Liabilities:
               
Secured Liabilities
    0.00          
Priority Liabilities
    0.00          
Unsecured Liabilities
    101,786,895.19          
 
 
14
 
 
 
 
 
Total Prepetition Liabilities
          101,786,895.19  
TOTAL LIABILITIES
          101,786,895.19  
               
EQUITY:
             
Prepetition Owners' Equity
    (57,741,774.08        
Postpetition Profit/(Loss)
    (202,919.93        
Direct Charges to Equity
    20,134.00          
TOTAL EQUITY
            (57,924,560.01
                 
TOTAL LIABILITIES & EQUITY
            43,862,335.18  
 
 
15
 

 

XI. QUESTIONNAIRE
 
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?
X        No.
____   Yes.   Explain ________________________________________________________________________________________________
_________________________________________________________________________________________________________________

 
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?
X         No.
_____  Yes.  Amount, to whom, and for what period? _______________________________________________________________________________
______________________________________________________________________________________________________________________________

 
3.       State what progress was made during the reporting period toward filing a plan of reorganization:
The Debtor filed for chapter 11 protection on December 18, 2009 just after the Federal Deposit Insurance Corporation ("FDIC") seized its subsidiary, Imperial Capital Bank.  The Debtor and its Board of Directors are presently analyzing various restructuring options to determine the beset return for the Debtor's unsecured creditors.  Given that the Debtor is a public company with substantial net operating losses, the Debtor may be able to implement a business restructuring, rather than a chapter 11 liquidation.  On April 15, 2010, the bankruptcy court entered an order extending the Debtor's plan exclusivity period for 60 days. 

 
4.        Describe potential future developments which may have a significant impact on the case.
As stated above, the Debtor and its Board of Directors are analyzing various restructuring options.  The result of such analysis will dictate the future of the Debtor's chapter 11 case.                                                                                                                                                                                      
                                                                                                                                                                                                                                       
 
 
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.  NONE
 
6.        Did you receive any exempt income this month, which is not set forth in the operating report?
           X       No.
           ____  Yes. Please set forth the amounts and the source of the income.
    ______________________________________________________________________________________________________________________
    ______________________________________________________________________________________________________________________
    ______________________________________________________________________________________________________________________
 
    I, Joseph W. Kiley, Chief Executive Officer (Name and title), declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

Date:  April 20, 2010                                     
   
/s/ Joseph W. Kiley
 
     
Principal for debtor-in-possession
 



16