|
UNITED
STATES DEPARTMENT OF JUSTICE
OFFICE
OF THE UNITED STATES TRUSTEE
SOUTHERN
DISTRICT OF CALIFORNIA
|
|
In
Re:
IMPERIAL
CAPITAL BANCORP, INC., a
Delaware
corporation
Debtor(s).
|
CHAPTER 11
(BUSINESS)
CASE
NO. 3:09-bk-19431
OPERATING
REPORT NO. 4
FOR
THE MONTH ENDING:
March
2010
|
| 1. |
TOTAL
RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
|
$ | 5,843,068.34 | ||||
| 2. |
LESS: TOTAL
DISBURSEMENTS PER ALL PRIOR
GENERAL
ACCOUNT REPORTS
|
$ | 37,782.53 | ||||
| 3. |
BEGINNING
BALANCE:
|
$ | 5,805,285.81 | ||||
| 4. |
RECEIPTS
DURING CURRENT PERIOD:
|
||||||
|
ACCOUNTS
RECEIVABLE - PRE-FILING
|
$ | 0.00 | |||||
|
ACCOUNTS
RECEIVABLE - POST-FILING
|
$ | 0.00 | |||||
|
GENERAL
SALES
|
$ | 0.00 | |||||
|
OTHER
(SPECIFY) Payments on residual interests
|
$ | 17,133.76 | |||||
| OTHER (SPECIFY) Closing of accounts/Dividends | $ | 7,364.17 | |||||
| OTHER (SPECIFY) Tax refunds | $ | 4,018.74 | |||||
|
OTHER**
(SPECIFY) Refunds
|
$ | 81,137.51 | |||||
|
TOTAL
RECEIPTS THIS PERIOD:
|
$ | 109,654.18 | ||||
| 5. |
BALANCE:
|
$ | 5,914,939.99 |
| 6. |
LESS:
TOTAL DISBURSEMENTS DURING CURRENT PERIOD
|
|||||
|
TRANSFERS TO
OTHER DIP ACCOUNTS
|
$ | 0.00 | ||||
|
DISBURSEMENTS
|
$ | 130,924.69 | ||||
|
TOTAL
DISBURSEMENTS THIS PERIOD***:
|
$ | 130,924.69 | ||
| 7. |
ENDING
BALANCE:
|
$ | 5,784,015.30 | |||
| 8. |
GENERAL
ACCOUNT NUMBER
|
|||||
|
DEPOSITORY NAME AND LOCATION Bank of America, 1655 Grant Street Bldg A,
10th Floor,
Concord, CA
94520-2445
|
|
*
|
All receipts
must be deposited into the general
account.
|
|
DATE
|
CHECK
NUMBER
|
PAYEE
|
PURPOSE
|
AMOUNT
|
|
03/02/10
|
1035
|
San
Diego Gas & Electric
|
Utilities
|
$213.98
|
| 03/05/10 | 1036 | Time Warner Cable | Internet services |
$52.56
|
| 03/08/10 | 1037 | Federal Express | Shipping services |
$58.80
|
| 03/02/10 | 1038 | Ace Parking Management | Parking services |
$650.00
|
| 03/02/10 | 1039 | Department of Motor Vehicles | Automobile registration |
$1,214.00
|
| 03/08/10 | 1040 | Ace Parking Management | Parking services |
$100.00
|
| 03/08/10 | 1042 | Lincoln National Insurance Company | Health insurance premiums |
$134.17
|
| 03/08/10 | 1043 | Lincoln National Insurance Company | Health insurance premiums |
$57.10
|
| 03/08/10 | 1044 | Lincoln National Insurance Company | Health insurance premiums |
$48.40
|
| 03/03/03 | 1045 | Imperial Capital Bancorp (intercompany transfer) | Funding payroll account |
$32,625.66
|
| 03/09/10 | 1046 | Public Storage | Storage services |
$124.54
|
| 03/11/10 | 1047 | Marc Yahl | Consulting services |
$555.00
|
| 03/15/10 | 1048 | Federal Express | Shipping services |
$10.16
|
| 03/15/10 | 1049 | Coffee Ambassador |
$98.87
|
|
| 03/12/10 | 1050 | Imperial Capital Bancorp (intercompany transfer) | Funding payroll account |
$11,208.04
|
| 03/19/10 | 1051 | State Compensation Insurance Fund | Workers compensation insurance premium |
$330.08
|
| 03/19/10 | 1052 | Joseph Kiley | Expense reimbursement |
$854.54
|
| 03/24/10 | 1053 | A Quality Connection | Telephone services |
$725.00
|
| 03/25/10 | 1054 | Anthony Rusnak | Expense reimbursement |
$513.76
|
| 03/25/10 | 1055 | Melanie O'Donnell | Expense reimbursement |
$1,025.80
|
| 03/23/10 | 1056 | Boyer Moving & Storage | Relocation of furniture | $1,760.00 |
| 03/29/10 | 1057 | Freedom Voice | Telephone services | $158.00 |
| 03/25/10 | 1058 | 888 Prospect LJ, LLC | Office rent | $19,321.68 |
| 03/19/10 | 1059 | Takeo Sasaki | Consulting - accounting services | $6,931.50 |
| 03/25/10 | 1060 | Imperial Capital Bancorp (intercompany transfer) | Funding payroll account | $35,460.51 |
| 03/29/10 | 1061 | Imperial Capital Bancorp (intercompany transfer) | Funding payroll account | $16,532.54 |
| 03/31/10 | 1063 | Cristina McNaught | Janitorial services | $160.00 |
|
Balance
per bank statement dated:
03/31/10
|
$
|
5,784,015.30
|
|
Deposit
Date
|
Deposit
Amount
|
|
__________
|
$_____________
|
|
__________
|
$_____________
|
|
__________
|
$_____________
|
|
Total
deposits in transit
|
|
Check Number
|
Check Date
|
Check Amount
|
||
|
1062
|
3/29/10
|
$321.68
|
||
| 1064 | 3/31/10 | $750.00 | ||
| 1065 | 3/31/10 | $805.75 | ||
|
Total
outstanding checks
|
<1,877.43>
|
|||
|
Bank
statement adjustments**
|
||||
|
Adjusted
bank balance
|
$ | 5,782,137.87 | ||
|
*
|
It is
acceptable to attach lists of deposits in transit and outstanding checks
to this form or to replace this form with a similar
form.
|
| 1. |
TOTAL
RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
|
$ | 21,898.67 | |||
| 2. |
LESS:
TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
|
$ | 21,883.09 | |||
| 3. |
BEGINNING
BALANCE
|
$ | 15.58 | |||
| 4. |
RECEIPTS:
TRANSFERRED
FROM GENERAL ACCOUNT
|
$ | 95,826.75 | |||
| 5. |
BALANCE
|
$ | 95,842.33 | |||
| 6. |
LESS:
DISBURSEMENTS DURING CURRENT PERIOD
|
|
DATE
|
CHECK NO.
|
PAYEE
|
AMOUNT
|
| 3/03/10 | Payroll fee | NPS Payroll Services | 67.00 |
| 3/03/10 | Transfer payroll 1/1 to 2/28 | NPS Payroll Services | 12,325.93 |
| 3/03/10 | Transfer payroll 1/1 to 2/28 | NPS Payroll Services | 20,232.73 |
| 3/12/10 | Payroll fee | NPS Payroll Services | 58.00 |
| 3/12/10 | Transfer payroll 3/1 to 3/15 | NPS Payroll Services | 4,025.15 |
| 3/12/10 | Transfer payroll 3/1 to 3/15 | NPS Payroll Services | 7,124.89 |
| 3/26/10 | Payroll fee | NPS Payroll Services | 87.75 |
| 3/26/10 | Transfer payroll 2/19/to 3/15 | NPS Payroll Services | 11,199.32 |
| 3/26/10 | Transfer payroll 2/19 to 3/15 | NPS Payroll Services | 24,173.44 |
| 3/30/10 | Payroll fee | NPS Payroll Services | 61.00 |
| 3/30/10 | Transfer payroll 3/16 to 3/31 | NPS Payroll Services | 5,795.93 |
| 3/30/10 | Transfer payroll 3/16 to 3/31 | NPS Payroll Services | 10,736.61 |
|
TOTAL
DISBURSEMENTS THIS PERIOD:
|
$ | 95,887.75 | |||
| 7. |
ENDING
BALANCE:
|
$ | <45.42> | |||
| 8. |
PAYROLL
ACCOUNT NUMBER
DEPOSITORY
NAME AND LOCATION Bank of America, 1655 Grant Street Bldg A,
10th Floor,
Concord, California
94500-2455
|
|
Balance
per bank statement dated: 3/31/2010
|
$ | <45.42> |
|
Deposit
Date
|
Deposit
Amount
|
|
__________
|
$_____________
|
|
__________
|
$_____________
|
|
__________
|
$_____________
|
|
Total
deposits in transit
|
0.00
|
|
Check Number
|
Check Date
|
Check Amount
|
||
|
Total
outstanding checks
|
<0.00>
|
|||
|
Bank
statement adjustments**
|
||||
|
Adjusted
bank balance
|
$ | <45.42> | ||
|
*
|
It is
acceptable to attach lists of deposits in transit and outstanding checks
to this form or to replace this form with a similar
form.
|
| 1. |
TOTAL
RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
|
$ | 0.00 | |||
| 2. |
LESS: TOTAL
DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
|
$ | 0.00 | |||
| 3. |
BEGINNING
BALANCE
|
$ | 0.00 | |||
| 4. |
RECEIPTS:
TRANSFERRED
FROM GENERAL ACCOUNT
|
$ | 0.00 | |||
| 5. |
BALANCE
|
$ | 0.00 | |||
| 6. |
LESS:
DISBURSEMENTS DURING CURRENT PERIOD
|
|
DATE
|
CHECK NO.
|
PAYEE
|
AMOUNT
|
|
TOTAL
DISBURSEMENTS THIS PERIOD:
|
$ | 0.00 | |||
| 7. |
ENDING
BALANCE:
|
$ | 0.00 | |||
| 8. |
TAX
ACCOUNT NUMBER
|
|||||
|
DEPOSITORY
NAME AND LOCATION Bank of America, 1655 Grant St, Bldg A,
10th
Floor
Concord, CA
94520-2445
|
|
GENERAL
ACCOUNT
|
$ | 5,784,015.30 | ||
|
PAYROLL
ACCOUNT
|
$ | <45.42> | ||
|
TAX
ACCOUNT
|
$ | 0.00 | ||
|
OTHER
ACCOUNTS*:
Torrey Pines Bank
4350 Executive Drive, Suite
130
San Diego, CA 92121
Money Market Account
|
$ | 9,070.97 | ||
|
OTHER
MONIES*:_______________
|
$ | |||
|
PETTY
CASH**
|
$ | 250.00 | ||
|
TOTAL
CASH AVAILABLE
|
$ | 5,805,551.39 |
|
Balance
per bank statement dated:_____________________
|
$ | 0.00 |
|
Deposit
Date
|
Deposit
Amount
|
|
|
$
|
||
|
Total
deposits in transit
|
0.00 |
|
Check Number
|
Check Date
|
Check Amount
|
||
|
Total
outstanding checks
|
<0.00>
|
|||
|
Bank
statement adjustments**
|
||||
|
Adjusted
bank balance
|
$ | 0.00 | ||
|
*
|
It is
acceptable to attach lists of deposits in transit and outstanding checks
to this form or to replace this form with a similar
form.
|
|
CREDITOR,
LESSOR, ETC.
|
FREQUENCY
OF PAYMENTS
(Mo./Qtr.)
|
AMOUNT
OF PAYMENT
|
POST-PETITION
PAYMENTS NOT MADE (NUMBER)
|
TOTAL
DUE
|
|
888
Prospect LJ, LLC
|
Monthly | $19,321.68 | None | None |
|
TOTAL
DUE
|
None |
|
GROSS
SALES SUBJECT TO SALES TAX
|
$ | 0 | ||
|
TOTAL
WAGES PAID
|
$ | 95,887.75 |
|
TOTAL
POST-PETITION AMOUNTS OWING
|
AMOUNT
DELINQUENT
|
DATE
DELINQUENT AMOUNT DUE
|
|
|
FEDERAL
WITHHOLDING
|
$
0.00
|
$0.00
|
|
|
STATE
WITHHOLDING
|
$
|
$
|
|
|
FICA
- EMPLOYER'S SHARE
|
$
|
$
|
|
|
FICA
- EMPLOYEE'S SHARE
|
$
|
$
|
|
|
FEDERAL
UNEMPLOYMENT
|
$
|
$
|
|
|
STATE
WITHHOLDING
|
$
|
$
|
|
|
SALES
AND USE
|
$
|
$
|
|
|
REAL
PROPERTY
|
$
|
$
|
|
|
OTHER:
(SPECIFY)
|
$
|
$
|
|
|
TOTAL:
|
$
|
$
|
|
ACCOUNTS
PAYABLE*
(POST-PETITION
ONLY)
|
ACCOUNTS
Pre-Petition
|
RECEIVABLE
Post-Petition
|
|
|
30
days or less
|
None
|
||
|
31
- 60 days
|
|||
|
61
- 90 days
|
|||
|
91
- 120 days
|
|||
|
Over
120 days
|
|||
|
TOTALS:
|
|
NAME
OF
CARRIER
|
AMOUNT
OF COVERAGE
|
POLICY
EXPIRATION
DATE
|
PREMIUM
PAID
THROUGH:
|
||
|
General
Liability
|
See
attached
|
schedule
|
|||
|
Worker
Compensation
|
|||||
|
Casualty
|
|||||
|
Vehicle
|
|||||
|
Qtrly
Period Ending
|
Total
Disbursements
|
Qtrly
Fees
|
Date
Paid
|
Amount
Paid
|
Qtrly
Fee Still Owing
|
|
12/31/09
|
$3,100.00 | $325.00 | 1/29/10 | $325.00 | $0.00 |
| 3/31/10 | $165,607.22 | $1,625.00 | $0.00 | $1,625.00 | |
|
Name
of Insider
|
Date
of Order Authorizing Compensation
|
Authorized
Gross Compensation*
|
Gross
Compensation Paid During the Month
|
|
Joseph
W. Kiley
|
March 11, 2010 | $10,000/month | $33,871.00 (for period of 12/18/09 to 3/31/10) |
| Anthony Rusnak | March 11, 2010 | $148,000/year, and additional amounts in insider compensation request | $46,673.09 (for period of 12/18/09 to 3/31/10) |
|
Name
of Insider
|
Date
of Order Authorizing Payment
|
Description
|
Amount
Paid During the Month
|
|
None
|
|||
|
Current Month
|
Cumulative
Post-Petition
|
|||||||
|
Sales/Revenue:
|
||||||||
|
Gross
Sales/Revenue
|
0.00 | 0.00 | ||||||
|
Less:
Returns/Discounts
|
(0.00 | ) | (0.00 | ) | ||||
|
Net
Sales/Revenue
|
0.00 | 0.00 | ||||||
|
Cost
of Goods Sold:
|
||||||||
|
Beginning
Inventory at cost Purchases
|
0.00 | 0.00 | ||||||
|
Less:
Ending Inventory at cost
|
(0.00 | ) | (0.00 | ) | ||||
|
Cost
of Goods Sold (COGS)
|
0.00 | 0.00 | ||||||
|
Gross
Profit
|
||||||||
|
Other
Operating Income (Itemize)
|
0.00 | 0.00 | ||||||
|
Operating
Expenses:
|
||||||||
|
Payroll
- Insiders
|
0.00 | 0.00 | ||||||
|
Payroll
- Other Employees
|
87,908.95 | 107,515.36 | ||||||
|
Payroll
Taxes
|
7,705.05 | 9,882.36 | ||||||
|
Other
Taxes (Itemize)
|
0.00 | 0.00 | ||||||
|
Depreciation
and Amortization
|
0.00 | 0.00 | ||||||
|
Lease
Expense
|
19,321.68 | 19,321.68 | ||||||
|
Insurance
|
16,408.52 | 71,124.52 | ||||||
|
Telephone
and Utilities
|
659.18 | 5,163.06 | ||||||
|
Repairs,
Maintenance, Janitorial, Office, Plant Service
|
1,851.69 | 2,877.20 | ||||||
|
Travel
and Entertainment (Itemize)
|
||||||||
| Mileage, Parking and Auto | 769.94 | 815.23 | ||||||
| Meals | 329.94 | 329.94 | ||||||
| Airfare | 0.00 | 12,500.00 | ||||||
| Miscellaneous Operating Expenses (Itemize) | ||||||||
| Insurance - Employees | (89,827.19 | ) | (103,776.20 | ) | ||||
| Workers Compensation Insurance | 330.08 | 1,394.08 | ||||||
| Parking Services | 1,500.00 | 2,950.00 | ||||||
| Storage and Moving | 2,690.29 | 4,306.45 | ||||||
| Bank Service Charges | 0.00 | 2,464.10 | ||||||
| Payroll Fees | 273.75 | 1,340.25 | ||||||
| Office Supplies | 41.07 | 41.07 | ||||||
| Postage and Shipping | 212.90 | 672.84 | ||||||
| Employee Expense | 0.00 | (58.05 | ) | |||||
| Advertising | 0.00 | (1,000.00 | ) | |||||
| Taxes and Licenses | 1,214.00 | 1,214.00 | ||||||
| US Trustee Fees | 0.00 | 325.00 | ||||||
|
Total
Operating Expenses
|
51,389.85 | 139,402.89 | ||||||
|
Net
Gain/(Loss) from Operations
|
||||||||
|
Non-Operating
Income:
|
||||||||
|
Interest
on Cash Accounts
|
3.07 | 84.78 | ||||||
|
Gain
(Loss) on Sale of Assets
|
0.00 | (9,980.14 | ) | |||||
| Prudential Stock Dividends | 0.00 | 1,332.10 | ||||||
| Mark to Market on CSV of Life Insurance Policies | 177,574.64 | 236,241.82 | ||||||
| Distribution from ITLA Loan Securitization | 0.00 | 0.00 | ||||||
|
Total
Non-Operating income
|
177,577.71 | 227,678.56 | ||||||
|
Non-Operating
Expenses:
|
||||||||
|
Interest
Expense
|
0.00 | 0.00 | ||||||
|
Legal
Expense
|
113,036.38 | 268,780.14 | ||||||
|
Audit
and Accounting
|
6,737.00 | 6,737.00 | ||||||
| Consulting | 12,411.89 | 15,679.89 | ||||||
| Other (Itemize) | (1.43 | ) | (1.43 | ) | ||||
|
Total
Non-Operating Expenses
|
132,183.84 | 291,195.60 | ||||||
|
NET
INCOME/(LOSS)
|
(5,995.98 | ) | (202,919.93 | ) | ||||
|
Current Month End
|
||||||||
|
ASSETS
|
||||||||
|
Current
Assets:
|
||||||||
|
Unrestricted
Cash
|
5,791,413.92 | |||||||
|
Restricted
Cash
|
||||||||
| Other (Itemize) | ||||||||
| Security Deposit Held by Landlord | 24,530.95 | |||||||
| Money Market Accounts | 0.00 | |||||||
|
Total
Current Assets
|
5,815,944.37 | |||||||
|
Property,
Plant, and Equipment
|
||||||||
|
Accumulated
Depreciation/Depletion
|
||||||||
|
Net
Property, Plant, and Equipment
|
||||||||
|
Other
Assets (Net of Amortization):
|
||||||||
|
Due
from Insiders
|
0.00 | |||||||
|
Other
(Itemize)
|
||||||||
|
Cash Improperly Withheld in former ICB account
(City National Bank)
|
47,285.39 | |||||||
| Common Stock - Prudential Financial | 115,132.00 | |||||||
| Residual Interest in Securities | 440,347.88 | |||||||
|
Investment in ITLA Mortgage Loan
Securitization 2002-1
|
75,000.00 | |||||||
| Investments in Subordinated Trusts | 2,600,000.00 | |||||||
| Automobiles | 165,350.00 | |||||||
| Furniture and Equipment | 43,824.55 | |||||||
| Accrued Interest on Subordinated Trusts | 209,803.78 | |||||||
| Current and Deferred Income Taxes | 11,196,564.29 | |||||||
| Delaware Franchise Taxes | 99,945.00 | |||||||
| Prepaid Expenses, Net | 213,370.74 | |||||||
| Interests in Insurance Policies | 5,371,199.17 | |||||||
| Interest in Rabbi Trust Agreement | 2,016,939.05 | |||||||
| Other | 51,628.96 | |||||||
| Contingent Debts Owed to Debtor | 15,400,000.00 | |||||||
|
Total
Other Assets
|
38,046,390.81 | |||||||
|
TOTAL
ASSETS
|
43,862,335.18 | |||||||
|
LIABILITIES
|
||||||||
|
Postpetition
Liabilities:
|
||||||||
|
Accounts
Payable
|
0.00 | |||||||
|
Taxes
Payable
|
0.00 | |||||||
|
Professional
fees
|
0.00 | |||||||
|
Secured
Debt
|
0.00 | |||||||
|
Total
Postpetition Liabilities
|
0.00 | |||||||
|
Prepetition
Liabilities:
|
||||||||
|
Secured
Liabilities
|
0.00 | |||||||
|
Priority
Liabilities
|
0.00 | |||||||
|
Unsecured
Liabilities
|
101,786,895.19 | |||||||
|
Total
Prepetition Liabilities
|
101,786,895.19 | |||||||
|
TOTAL
LIABILITIES
|
101,786,895.19 | |||||||
|
EQUITY:
|
||||||||
|
Prepetition
Owners' Equity
|
(57,741,774.08 | ) | ||||||
|
Postpetition
Profit/(Loss)
|
(202,919.93 | ) | ||||||
|
Direct
Charges to Equity
|
20,134.00 | |||||||
|
TOTAL
EQUITY
|
(57,924,560.01 | ) | ||||||
|
TOTAL
LIABILITIES & EQUITY
|
43,862,335.18 | |||||||
|
1.
|
Has
the debtor-in-possession made any payments on its pre-petition unsecured
debt, except as have been authorized by the
court?
|
|
2.
|
Has
the debtor-in-possession during this reporting period provided
compensation or remuneration to any officers, directors, principals, or
other insiders without appropriate
authorization?
|
|
5.
|
Attach
copies of all Orders granting relief from the automatic stay that were
entered during the reporting
period. NONE
|
|
Date: April 20,
2010
|
/s/ Joseph W. Kiley
|
|||
|
Principal
for debtor-in-possession
|