SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
| Date of report (Date of earliest event reported):
|
August 6, 2001 | |
| |
| Enterasys Networks, Inc.
|
|
| |
|
| (Exact name of registrant as specified in its charter)
|
| Delaware
|
1-10228
|
04-2797263
|
| |
|
|
| (State or other Jurisdiction
of Incorporation) |
(Commission
File number) |
(IRS Employer
Identification No.) |
| 35 Industrial Way, Rochester, NH
|
03867 |
| |
|
| (Address of principal executive offices)
|
( Zip Code) |
Registrant's telephone number, including area code: (603) 332-9400
Item 2. Acquisition or Disposition of Assets
Enterasys Networks, Inc. (“Enterasys” or the “Company”, formerly known as Cabletron Systems, Inc. (“Cabletron”)), previously announced a plan to spin-off Riverstone Networks, Inc. (“Riverstone”) to its stockholders. Riverstone will continue to be a provider of Internet infrastructure equipment to telecommunications service providers in the metropolitan area network. On August 6, 2001, the Company completed its spin-off of the shares of Riverstone common stock that it owned through a tax-free distribution of those shares to its stockholders at an exchange ratio of approximately 0.51 shares of Riverstone common stock for each share of Cabletron common stock.
Item 5. Other Events
Stockholder proposals intended to be presented at the Company's 2001 Annual Meeting of Stockholders must be received by the Company no later than September 3, 2001 in order to be considered by the Company's management to be included in the next annual proxy statement and related proxy materials.
If a stockholder wishing to present a proposal at the 2001 Annual Meeting of Stockholders (without regard to whether it will be included in the proxy materials for that meeting) fails to notify the Company by September 3, 2001, the proxies management receives for the meeting will confer discretionary authority to vote on any stockholder proposals properly presented at that meeting.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
The accompanying pro forma financial statements reflect the treatment of the Riverstone business as discontinued operations and were prepared consistent with Accounting Principles Board Opinion No. 30 “Reporting the Results of Operations – Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions” (“APB 30”). The revenues, costs and expenses and assets and liabilities of the Riverstone business have been segregated and reported as “Discontinued Operations” in the accompanying pro forma financial statements.
The discontinued operations financial information presented by Enterasys will differ from the information reported by Riverstone because of intercompany revenue and compensation charges resulting from stock options issued by Riverstone to non-Riverstone employees that were eliminated in consolidation.
The pro forma consolidated statements of operations for the three months ended June 2, 2001 and June 3, 2000 and the three years ended March 3, 2001, February 29, 2000 and February 28, 1999 and pro forma consolidated balance sheet at June 2, 2001, prepared consistent with APB 30, follow.
| Three months ended June 2, 2001 |
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterasys
Segment |
Aprisma
Segment |
Riverstone
Segment |
Other
Segment |
Eliminations
and Other Reconciling Items |
As
reported on Form 10-Q |
Pro forma Riverstone
adjustments of Discontinued Operations |
Pro
forma Consolidated |
|||||||||||||||
| Net revenues | $232,186 | $22,335 | $44,167 | $ 11,914 | $ (3,704 | ) | $306,898 | $(43,770 | ) | $263,128 | ||||||||||||
| Cost of revenues (excludes stock-based
compensation of $93) |
116,216 | 5,672 | 19,071 | 7,518 | (396 | ) | 148,081 | (19,071 | ) | 129,010 | ||||||||||||
| Gross margin | 115,970 | 16,663 | 25,096 | 4,396 | (3,308 | ) | 158,817 | (24,699 | ) | 134,118 | ||||||||||||
| Operating expenses: | ||||||||||||||||||||||
| Research and development (excludes
stock-based compensation of $1,906) |
20,798 | 4,016 | 13,286 | 1,220 | — | 39,320 | (13,286 | ) | 26,034 | |||||||||||||
| Selling, general and administrative
(excludes stock-based compensation of $233) |
66,723 | 12,211 | 17,746 | 21,623 | — | 118,303 | (17,746 | ) | 100,557 | |||||||||||||
| Amortization of intangible assets | — | — | — | — | 11,284 | 11,284 | (388 | ) | 10,896 | |||||||||||||
| Stock based compensation | — | — | — | — | 2,232 | 2,232 | (644 | ) | 1,588 | |||||||||||||
| Special charges | — | — | — | — | — | — | — | — | ||||||||||||||
| Income (loss) from operations | 28,449 | 436 | (5,936 | ) | (18,447 | ) | (16,824 | ) | (12,322 | ) | 7,365 | (4,957 | ) | |||||||||
| Interest income, net | 2,584 | 968 | 2,300 | 4,550 | — | 10,402 | (2,300 | ) | 8,102 | |||||||||||||
| Other income (expense), net | — | — | — | — | 12,600 | 12,600 | — | 12,600 | ||||||||||||||
| Minority interest | — | — | — | — | 652 | 652 | (675 | ) | (23 | ) | ||||||||||||
| Income (loss) from continuing
operations before income taxes and cumulative effect of a change in accounting principle |
31,033 | 1,404 | (3,636 | ) | (13,897 | ) | (3,572 | ) | 11,332 | 4,390 | 15,722 | |||||||||||
| Income tax expense (benefit) | — | — | — | — | — | 6,206 | 1,985 | 8,191 | ||||||||||||||
| Income (loss) from continuing
operations |
31,033 | 1,404 | (3,636 | ) | (13,897 | ) | (3,572 | ) | 5,126 | 2,405 | 7,531 | |||||||||||
| Income (loss) from discontinued operations
(net of tax of $2.0 million) |
— | (2,405 | ) | (2,405 | ) | |||||||||||||||||
| Income (loss) before cumulative
effect of accounting change |
5,126 | — | 5,126 | |||||||||||||||||||
| Cumulative effect of a change in
accounting principle, net of $4.9 million tax expense |
7,742 | * | — | 7,742 | ||||||||||||||||||
| Net income (loss) | 12,868 | — | 12,868 | |||||||||||||||||||
| Dividend effect of beneficial conversion
feature to Series A and Series B Preferred Stockholders |
— | — | — | |||||||||||||||||||
| Accretive Dividend of Series A and Series
B Preferred Shares |
(3,067 | ) | — | (3,067 | ) | |||||||||||||||||
| Net income (loss) to common
shareholders |
$ 9,801 | $ 0 | $ 9,801 | |||||||||||||||||||
| Per common share: | ||||||||||||||||||||||
| Basic earnings: | ||||||||||||||||||||||
| Income (loss) from continuing
operations and dividends related to Series A and Series B Preferred Shares |
$0.01 | $0.02 | ||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.01 | ) | |||||||||||||||||||
| Cumulative effect of a change in
accounting principle |
$0.04 | $0.04 | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$0.05 | $0.05 | ||||||||||||||||||||
| Diluted earnings: | ||||||||||||||||||||||
| Income (loss) from continuing
operations and dividends related to Series A and Series B Preferred Shares |
$0.01 | $0.02 | ||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.01 | ) | |||||||||||||||||||
| Cumulative effect of a change in
accounting principle |
$0.04 | $0.04 | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$0.05 | $0.05 | ||||||||||||||||||||
| Weighted-average number of common
shares outstanding: |
||||||||||||||||||||||
| Basic | 188,833 | 188,833 | ||||||||||||||||||||
| Diluted | 192,103 | 192,103 | ||||||||||||||||||||
| Three months ended June 3, 2000 |
||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterasys
Segment |
Aprisma
Segment |
Riverstone
Segment |
Other
Segment |
Eliminations
and Other Reconciling Items |
As
reported on Form 10-Q |
Pro forma Riverstone
adjustments of Discontinued Operations |
Pro
forma Consolidated |
|||||||||||||||||
| Net revenues | $175,703 | $15,136 | $ 15,778 | $ 72,536 | $ (4,089 | ) | $275,064 | $(14,122 | ) | $260,942 | ||||||||||||||
| Cost of revenues | 91,620 | 5,442 | 7,271 | 52,976 | (3,750 | ) | 153,559 | (7,271 | ) | 146,288 | ||||||||||||||
| Gross margin | 84,083 | 9,694 | 8,507 | 19,560 | (339 | ) | 121,505 | (6,851 | ) | 114,654 | ||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Research and development | 22,421 | 5,093 | 10,177 | 2,808 | — | 40,499 | (10,177 | ) | 30,322 | |||||||||||||||
| Selling, general and administrative | 69,433 | 8,252 | 10,061 | 31,169 | — | 118,915 | (10,061 | ) | 108,854 | |||||||||||||||
| Amortization of intangible assets | — | — | — | — | 6,488 | 6,488 | (508 | ) | 5,980 | |||||||||||||||
| Special charges | — | — | — | — | 25,550 | 25,550 | — | 25,550 | ||||||||||||||||
| Income (loss) from operations | (7,771 | ) | (3,651 | ) | (11,731 | ) | (14,417 | ) | (32,377 | ) | (69,947 | ) | 13,895 | (56,052 | ) | |||||||||
| Interest income, net | — | — | (4 | ) | — | 9,480 | 9,476 | 4 | 9,480 | |||||||||||||||
| Other income (expense), net | — | — | — | — | 1,900 | 1,900 | — | 1,900 | ||||||||||||||||
| Minority interest | — | — | — | — | — | — | — | — | ||||||||||||||||
| Income (loss) from continuing
operations before income taxes |
(7,771 | ) | (3,651 | ) | (11,735 | ) | (14,417 | ) | (20,997 | ) | (58,571 | ) | 13,899 | (44,672 | ) | |||||||||
| Income tax expense (benefit) | — | — | — | — | — | (20,711 | ) | 5,453 | (15,258 | ) | ||||||||||||||
| Income (loss) from continuing
operations |
(7,771 | ) | (3,651 | ) | (11,735 | ) | (14,417 | ) | (20,997 | ) | (37,860 | ) | 8,446 | (29,414 | ) | |||||||||
| Income (loss) from discontinued
operations (net of tax of $5.5 million) |
— | (8,446 | ) | (8,446 | ) | |||||||||||||||||||
| Net income (loss) to common
shareholders |
(37,860 | ) | — | (37,860 | ) | |||||||||||||||||||
| Per common share: | ||||||||||||||||||||||||
| Basic earnings: | ||||||||||||||||||||||||
| Income (loss) from continuing
operations |
$(0.21 | ) | $(0.16 | ) | ||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.05 | ) | |||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(0.21 | ) | $(0.21 | ) | ||||||||||||||||||||
| Diluted earnings: | ||||||||||||||||||||||||
| Income (loss) from continuing
operations |
$(0.21 | ) | $(0.16 | ) | ||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.05 | ) | |||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(0.21 | ) | $(0.21 | ) | ||||||||||||||||||||
| Weighted-average number of common
shares outstanding: |
||||||||||||||||||||||||
| Basic | 184,116 | 184,116 | ||||||||||||||||||||||
| Diluted | 184,116 | 184,116 | ||||||||||||||||||||||
| Year ended March 3, 2001 |
|||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterasys
Segment |
Aprisma
Segment |
Riverstone
Segment |
Other
Segment |
Eliminations
and Other Reconciling Items |
As
reported on Form 10-K |
Pro forma Riverstone
adjustments of Discontinued Operations |
Pro
forma Consolidated |
||||||||||||||||
| Net revenues | $793,243 | $74,071 | $ 98,258 | $ 120,393 | $ (14,512 | ) | $1,071,453 | $(94,897 | ) | $ 976,556 | |||||||||||||
| Cost of revenues (excludes stock-based
compensation of $102) |
397,871 | 23,016 | 43,271 | 107,194 | (13,002 | ) | 558,350 | (43,271 | ) | 515,079 | |||||||||||||
| Gross margin | 395,372 | 51,055 | 54,987 | 13,199 | (1,510 | ) | 513,103 | (51,626 | ) | 461,477 | |||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development (excludes
stock-based compensation of $1,758) |
80,717 | 18,796 | 41,959 | 4,662 | — | 146,134 | (41,959 | ) | 104,175 | ||||||||||||||
| Selling, general and administrative
(excludes stock-based compensation of $3,120) |
260,454 | 41,966 | 47,947 | 121,376 | — | 471,743 | (47,947 | ) | 423,796 | ||||||||||||||
| Amortization of intangible assets | — | — | — | — | 37,280 | 37,280 | (1,673 | ) | 35,607 | ||||||||||||||
| Stock based compensation | — | — | — | — | 4,980 | 4,980 | (3,538 | ) | 1,442 | ||||||||||||||
| Special charges | — | — | — | — | 51,150 | 51,150 | — | 51,150 | |||||||||||||||
| Income (loss) from operations | 54,201 | (9,707 | ) | (34,919 | ) | (112,839 | ) | (94,920 | ) | (198,184 | ) | 43,491 | (154,693 | ) | |||||||||
| Interest income, net | 6,775 | 3,038 | 2,139 | — | 23,227 | 35,179 | (2,139 | ) | 33,040 | ||||||||||||||
| Other income (expense), net | — | — | — | — | (541,127 | ) | (541,127 | ) | — | (541,127 | ) | ||||||||||||
| Minority interest | — | — | — | — | 166 | 166 | (166 | ) | — | ||||||||||||||
| Income (loss) from continuing
operations before income taxes and cumulative effect of a change in accounting principle |
60,976 | (6,669 | ) | (32,780 | ) | (112,839 | ) | (612,654 | ) | (703,966 | ) | 41,186 | (662,780 | ) | |||||||||
| Income tax expense (benefit) | — | — | — | — | — | (97,963 | ) | 6,088 | (91,875 | ) | |||||||||||||
| Income (loss) from continuing
operations |
60,976 | (6,669 | ) | (32,780 | ) | (112,839 | ) | (612,654 | ) | (606,003 | ) | 35,098 | (570,905 | ) | |||||||||
| Income (loss) from discontinued
operations (net of tax of $6.1 million) |
— | (35,098 | ) | (35,098 | ) | ||||||||||||||||||
| Net income (loss) | (606,003 | ) | — | (606,003 | ) | ||||||||||||||||||
| Dividend effect of beneficial conversion
feature to Series A and Series B Preferred Stockholders |
(16,854 | ) | — | (16,854 | ) | ||||||||||||||||||
| Accretive Dividend of Series A and
Series B Preferred Shares |
(6,044 | ) | — | (6,044 | ) | ||||||||||||||||||
| Net income (loss) to common
shareholders |
(628,901 | ) | — | (628,901 | ) | ||||||||||||||||||
| Per common share: | |||||||||||||||||||||||
| Basic earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations and dividends related to Series A and Series B Preferred Shares |
$(3.40 | ) | $(3.21 | ) | |||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.19 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(3.40 | ) | $(3.40 | ) | |||||||||||||||||||
| Diluted earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations and dividends related to Series A and Series B Preferred Shares |
$(3.40 | ) | $(3.21 | ) | |||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.19 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(3.40 | ) | $(3.40 | ) | |||||||||||||||||||
| Weighted-average number of common
shares outstanding: |
|||||||||||||||||||||||
| Basic | 184,770 | 184,770 | |||||||||||||||||||||
| Diluted | 184,770 | 184,770 | |||||||||||||||||||||
| Year ended February 29, 2000 |
|||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterasys
Segment |
Aprisma
Segment |
Riverstone
Segment |
Other
Segment |
Eliminations
and Other Reconciling Items |
As
reported on Form 10-K |
Pro forma Riverstone
adjustments of Discontinued Operations |
Pro forma
Consolidated |
||||||||||||||||
| Net revenues | $642,540 | $ 52,266 | $ 23,076 | $741,711 | $1,459,593 | $(23,076 | ) | $1,436,517 | |||||||||||||||
| Cost of revenues | 379,325 | 17,425 | 11,976 | 395,094 | — | 803,820 | (11,976 | ) | 791,844 | ||||||||||||||
| Gross margin | 263,215 | 34,841 | 11,100 | 346,617 | — | 655,773 | (11,100 | ) | 644,673 | ||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 107,243 | 20,916 | 30,691 | 25,764 | — | 184,614 | (30,691 | ) | 153,923 | ||||||||||||||
| Selling, general and
administrative |
209,831 | 23,919 | 15,753 | 165,065 | — | 414,568 | (15,753 | ) | 398,815 | ||||||||||||||
| Amortization of intangible assets | — | — | — | — | 41,270 | 41,270 | (2,060 | ) | 39,210 | ||||||||||||||
| Special charges | — | — | — | — | 21,096 | 21,096 | — | 21,096 | |||||||||||||||
| Income (loss) from
operations |
(53,859 | ) | (9,994 | ) | (35,344 | ) | 155,788 | (62,366 | ) | (5,775 | ) | 37,404 | 31,629 | ||||||||||
| Interest income, net | — | — | (27 | ) | — | 18,614 | 18,587 | 27 | 18,614 | ||||||||||||||
| Other income (expense), net | — | — | — | — | 746,209 | 746,209 | — | 746,209 | |||||||||||||||
| Income (loss) from
continuing operations before income taxes |
(53,859 | ) | (9,994 | ) | (35,371 | ) | 155,788 | 702,457 | 759,021 | 37,431 | 796,452 | ||||||||||||
| Income tax expense (benefit) | — | — | — | — | — | 294,750 | 14,374 | 309,124 | |||||||||||||||
| Income (loss) from
continuing operations |
(53,859 | ) | (9,994 | ) | (35,371 | ) | 155,788 | 702,457 | 464,271 | 23,057 | 487,328 | ||||||||||||
| Income (loss) from discontinued
operations (net of tax of $14.4 million) |
— | (23,057 | ) | (23,057 | ) | ||||||||||||||||||
| Net income (loss) to common
shareholders |
$ 464,271 | $ 0 | $ 464,271 | ||||||||||||||||||||
| Per common share: | |||||||||||||||||||||||
| Basic earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations |
$2.62 | $2.75 | |||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.13 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$2.62 | $2.62 | |||||||||||||||||||||
| Diluted earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations and dividends related to Series A and Series B Preferred Shares |
$2.46 | $2.58 | |||||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(0.12 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$2.46 | $2.46 | |||||||||||||||||||||
| Weighted-average number of
common shares outstanding: |
|||||||||||||||||||||||
| Basic | 177,541 | 177,541 | |||||||||||||||||||||
| Diluted | 188,618 | 188,618 | |||||||||||||||||||||
| Year ended February 28, 1999 |
|||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterasys
Segment |
Aprisma
Segment |
Riverstone
Segment |
Other
Segment |
Eliminations
and Other Reconciling Items |
As
reported on Form 10-K |
Pro forma Riverstone
adjustments of Discontinued Operations |
Pro forma
Consolidated |
||||||||||||||||
| Net revenues | $ 625,067 | $44,391 | $ 3,284 | $738,537 | $1,411,279 | $ (3,284 | ) | $1,407,995 | |||||||||||||||
| Cost of revenues | 404,173 | 9,217 | 3,009 | 394,951 | 811,350 | (3,009 | ) | 808,341 | |||||||||||||||
| Gross margin | 220,894 | 35,174 | 275 | 343,586 | — | 599,929 | (275 | ) | 599,654 | ||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 125,389 | 24,364 | 26,647 | 33,993 | — | 210,393 | (26,647 | ) | 183,746 | ||||||||||||||
| Selling, general and
administrative |
220,530 | 18,998 | 6,264 | 190,032 | — | 435,824 | (6,264 | ) | 429,560 | ||||||||||||||
| Amortization of intangible assets | — | — | — | — | 27,978 | 27,978 | (1,949 | ) | 26,029 | ||||||||||||||
| Special charges | — | — | — | — | 217,350 | 217,350 | (150,382 | ) | 66,968 | ||||||||||||||
| Income (loss) from
operations |
(125,025 | ) | (8,188 | ) | (32,636 | ) | 119,561 | (245,328 | ) | (291,616 | ) | 184,967 | (106,649 | ) | |||||||||
| Interest income, net | — | — | (28 | ) | — | 15,117 | 15,089 | 28 | 15,117 | ||||||||||||||
| Other income (expense), net | — | — | — | — | — | — | — | — | |||||||||||||||
| Minority interest | — | — | — | — | — | — | — | — | |||||||||||||||
| Income (loss) from
continuing operations before income taxes |
(125,025 | ) | (8,188 | ) | (32,664 | ) | 119,561 | (230,211 | ) | (276,527 | ) | 184,995 | (91,532 | ) | |||||||||
| Income tax expense (benefit) | — | — | — | — | (31,136 | ) | (31,136 | ) | 13,265 | (17,871 | ) | ||||||||||||
| Income (loss) from
continuing operations |
(125,025 | ) | (8,188 | ) | (32,664 | ) | 119,561 | (199,075 | ) | (245,391 | ) | 171,730 | (73,661 | ) | |||||||||
| Income (loss) from discontinued
operations (net of tax of $13.3 million) |
— | (171,730 | ) | (171,730 | ) | ||||||||||||||||||
| Net income (loss) to
common shareholders |
$ (245,391 | ) | $ 0 | $ (245,391 | ) | ||||||||||||||||||
| Per common share: | |||||||||||||||||||||||
| Basic earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations |
$(1.47 | ) | $(0.44 | ) | |||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(1.03 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(1.47 | ) | $(1.47 | ) | |||||||||||||||||||
| Diluted earnings: | |||||||||||||||||||||||
| Income (loss) from continuing
operations |
$(1.47 | ) | $(0.44 | ) | |||||||||||||||||||
| Income (loss) from discontinued
operations |
$0.00 | $(1.03 | ) | ||||||||||||||||||||
| Net income (loss) attributable to
common shareholders |
$(1.47 | ) | $(1.47 | ) | |||||||||||||||||||
| Weighted-average number of
common shares outstanding: |
|||||||||||||||||||||||
| Basic | 167,432 | 167,432 | |||||||||||||||||||||
| Diluted | 167,432 | 167,432 | |||||||||||||||||||||
The accompanying pro forma consolidated balance sheet is the consolidated balance sheet as previously reported in the Form 10-Q for the period ended June 2, 2001, excluding the assets and liabilities of the Riverstone subsidiary, which are recorded as "discontinued operations". This balance sheet includes Enterasys, Aprisma Management Technologies, Inc., GlobalNetwork Technology Services, Inc. and Cabletron items, and does not reflect the balance sheet position of Enterasys as a stand-alone entity. Enterasys intends to release additional balance sheet information shortly.
| ENTERASYS NETWORKS, INC. | |||
| PRO FORMA CONSOLIDATED BALANCE SHEET | |||
| (in thousands, except per share amounts) | |||
| (unaudited) | June 2,
2001 |
||
| Assets | |||
| |
|||
| Current assets: | |||
| Cash and cash equivalents | $ | 353,682 | |
| Investments | 104,884 | ||
| Accounts receivable, net of $27,463 allowance for doubtful accounts | 177,183 | ||
| Inventories | 83,821 | ||
| Deferred income taxes | 83,764 | ||
| Prepaid expenses and other assets | 113,610 | ||
| Net assets of discontinued operations | 188,063 | ||
| |
|||
| Total current assets | 1,105,007 | ||
| |
|||
| Investments | 328,514 | ||
| Property, plant and equipment, net | 73,502 | ||
| Intangible assets, net | 173,752 | ||
| |
|||
| Total assets | $ | 1,680,775 | |
| |
|||
| Liabilities and Stockholders' Equity | |||
| Current liabilities: | |||
| Accounts payable | $ | 52,870 | |
| Accrued expenses | 69,573 | ||
| Deferred revenue | 70,524 | ||
| Deferred gain | -- | ||
| Income taxes payable | 61,345 | ||
| |
|||
| Total current liabilities | 254,312 | ||
| Deferred income taxes | 1,199 | ||
| |
|||
| Total liabilities | 255,511 | ||
| Minority interest | 3,715 | ||
| Redeemable convertible preferred stock, $1.00 par value, 65 shares of | |||
| Series A, 25 shares of Series B and 45 shares of Series C were designated, | |||
| issued and outstanding (aggregate liquidation preference of Series A and B, | |||
| 65 and 25, respectively) | 112,669 | ||
| Commitments and contingencies | |||
| Stockholders' equity: | |||
| Undesignated preferred stock, $1.00 par value. Authorized 1,859 shares | -- | ||
| Common stock, $0.01 par value. Authorized 450,000 shares; issued | |||
| 191,513 shares | 1,915 | ||
| Additional paid-in capital | 997,870 | ||
| Retained earnings | 381,658 | ||
| Unearned stock-based compensation | (14,438 | ) | |
| Treasury stock, at cost (2,150 shares) | (57,732 | ) | |
| |
|||
| 1,309,273 | |||
| Accumulated other comprehensive income | (393 | ) | |
| |
|||
| Total stockholders' equity | 1,308,880 | ||
| |
|||
| Total liabilities and stockholders' equity | $ | 1,680,775 | |
| |
|||
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| ENTERASYS NETWORKS, INC.
|
|
| August 21, 2001 | By: /s/ Enrique P. Fiallo
|
| Date | Enrique P. Fiallo |
| Chairman, President and Chief Executive Officer | |
| August 21, 2001 | By: /s/ Robert J. Gagalis
|
| Date | Robert J. Gagalis |
| Executive Vice President, Chief Financial Officer |