| Exhibit 12(e) | |||||
| Entergy Mississippi, Inc. | |||||
| Computation of Ratios of Earnings to Fixed Charges and | |||||
| Ratios of Earnings to Combined Fixed Charges and Preferred Dividends | |||||
| 2001 | 2002 | 2003 | 2004 | 2005 | |
| Fixed charges, as defined: | |||||
| Total Interest | $50,991 | $45,464 | $47,464 | $44,637 | $43,707 |
| Interest applicable to rentals | 1,849 | 1,916 | 1,880 | 1,162 | 771 |
| Total fixed charges, as defined | 52,840 | $47,380 | $49,344 | $45,799 | $44,478 |
| Preferred dividends, as defined (a) | 4,674 | 4,490 | 5,099 | 5,067 | 5,129 |
| Combined fixed charges and preferred dividends, as defined | $57,514 | $51,870 | $54,443 | $50,866 | $49,607 |
| Earnings as defined: | |||||
| Net Income | $39,620 | $52,408 | $67,058 | $73,497 | $62,103 |
| Add: | |||||
| Provision for income taxes: | |||||
| Total income taxes | 20,464 | 17,846 | 34,431 | 37,040 | 33,952 |
| Fixed charges as above | 52,840 | 47,380 | 49,344 | 45,799 | 44,478 |
| Total earnings, as defined | $112,924 | $117,634 | $150,833 | $156,336 | $140,533 |
| Ratio of earnings to fixed charges, as defined | 2.14 | 2.48 | 3.06 | 3.41 | 3.16 |
| Ratio of earnings to combined fixed charges and | |||||
| preferred dividends, as defined | 1.96 | 2.27 | 2.77 | 3.07 | 2.83 |
| ------------------------ | |||||
| (a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend requirement by one hundred percent (100%) minus the income tax rate. | |||||