|
Exhibit 12(d) |
|||||
| Entergy Louisiana, LLC | |||||
| Computation of Ratios of Earnings to Fixed Charges and | |||||
| Ratios of Earnings to Combined Fixed Charges and Preferred Dividends | |||||
| 2001 | 2002 | 2003 | 2004 | 2005 | |
| Fixed charges, as defined: | |||||
| Total Interest | $116,076 | $100,667 | $76,756 | $74,141 | $85,418 |
| Interest applicable to rentals | 7,951 | 6,496 | 6,359 | 5,595 | 4,585 |
| Total fixed charges, as defined | $124,027 | $107,163 | $83,115 | $79,736 | $90,003 |
| Earnings as defined: | |||||
| Net Income | $132,550 | $144,709 | $146,154 | $127,495 | $128,082 |
| Add: | |||||
| Provision for income taxes: | |||||
| Total Taxes | 86,287 | 84,765 | 97,408 | 79,475 | 96,819 |
| Fixed charges as above | 124,027 | 107,163 | 83,115 | 79,736 | 90,003 |
| Total earnings, as defined | $342,864 | $336,637 | $326,677 | $286,706 | $314,904 |
| Ratio of earnings to fixed charges, as defined | 2.76 | 3.14 | 3.93 | 3.60 | 3.50 |