|
Three
Months Ended
|
Fiscal
Years Ended
|
|||||||||||||||||||||
|
April
29,
|
April
30,
|
January
28,
|
January
29,
|
January
31,
|
February
1,
|
February
2,
|
||||||||||||||||
|
|
2006
|
2005
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
|
Consolidated
pretax income
|
$
|
96,384
|
$
|
59,440
|
$
|
135,785
|
$
|
184,551
|
$
|
15,994
|
$
|
204,261
|
$
|
120,963
|
||||||||
|
Fixed
charges (less capitalized interest)
|
27,473
|
29,712
|
121,416
|
157,314
|
202,432
|
212,479
|
216,605
|
|||||||||||||||
|
EARNINGS
|
$
|
123,857
|
$
|
89,152
|
$
|
257,201
|
$
|
341,865
|
$
|
218,426
|
$
|
416,740
|
$
|
337,568
|
||||||||
|
Interest
|
$
|
23,610
|
$
|
26,200
|
$
|
105,570
|
$
|
139,056
|
$
|
181,065
|
$
|
189,779
|
$
|
192,344
|
||||||||
|
Capitalized
interest
|
1,226
|
1,868
|
6,092
|
4,485
|
2,622
|
2,469
|
5,415
|
|||||||||||||||
|
Interest
factor in rent expense
|
3,863
|
3,512
|
15,846
|
18,258
|
21,367
|
22,700
|
24,261
|
|||||||||||||||
|
FIXED
CHARGES
|
$
|
28,699
|
$
|
31,580
|
$
|
127,508
|
$
|
161,799
|
$
|
205,054
|
$
|
214,948
|
$
|
222,020
|
||||||||
|
Ratio
of earnings to fixed charges
|
4.32
|
2.82
|
2.02
|
2.11
|
1.07
|
1.94
|
1.52
|
|||||||||||||||