| Notes Payable |
NOTE 7 – NOTES PAYABLE AND NOTES PAYABLE,
RELATED PARTY
Notes payable includes accrued interest and
consists of the following as of June 30, 2015 and 2014:
| |
|
2015 |
|
2014 |
| |
|
|
|
|
|
|
|
|
| Convertible Notes Payable |
|
|
|
|
|
|
|
|
| Convertible notes payable (includes $138,120 and $130,898, respectively, to non-related parties), unsecured, interest at 8%, due September 2010 through November 2010. The principal and accrued interest is convertible at a conversion price of $0.30. The principal and interest is due immediately on the event of default or change of control. The notes are currently in default. |
|
$ |
759,763 |
|
|
$ |
720,302 |
|
| |
|
|
|
|
|
|
|
|
| Convertible notes payable to related parties, unsecured, principal and interest are convertible into common stock at $0.30 to $0.33 per share, interest at 8% to 10%, due on demand to November 2010. The notes are currently in default. |
|
|
1,414,260 |
|
|
|
1,017,435 |
|
| |
|
|
|
|
|
|
|
|
| Convertible note payable to related party, secured by the Company’s intellectual property, principal and interest are convertible into common stock at $0.25 per share subject to board of directors’ approval, interest at 8%. The note was due November 2010 and is now in default. |
|
|
290,871 |
|
|
|
274,871 |
|
| |
|
|
|
|
|
|
|
|
| Botes payable, secured by the Company's certificate of deposit with a financial institution and classified on the balance sheet as restricted cash, interest at 5%, convertible into common stock at $0.08 per share, due on demand |
|
|
33,688 |
|
|
|
32,215 |
|
| |
|
|
|
|
|
|
|
|
| Convertible note payable, unsecured, principal and interest are convertible into common stock at $0.30 to $0.40 per share subject to board of directors’ approval, interest at 5% to 8%, due January 2011 to March 2013. |
|
|
14,385 |
|
|
|
13,586 |
|
| |
|
|
|
|
|
|
|
|
| Convertible note payable, unsecured, principal and interest are convertible into common stock at $1.00 per share subject to board of directors’ approval, interest at 8%. The note was paid in full. |
|
|
— |
|
|
|
1,766 |
|
| Subtotal convertible notes |
|
|
2,512,967 |
|
|
|
2,150,175 |
|
| |
|
|
|
|
|
|
|
|
| Promissory Notes |
|
|
|
|
|
|
|
|
| Note payable to related party, secured by the Company’s intellectual property, interest at 8% due August 2010 and is now in default. |
|
|
564,058 |
|
|
|
533,318 |
|
| |
|
|
|
|
|
|
|
|
| Notes payable to related parties, unsecured, interest at 0% to 8%, due on demand. |
|
|
150,430 |
|
|
|
142,430 |
|
| |
|
|
|
|
|
|
|
|
| Note payable, unsecured, interest at 10%. The note was due in January 2010 and is now in default |
|
|
31,783 |
|
|
|
29,167 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Note payable, secured by the Company's intellectual property, interest at variable rates starting September 1, 2012, due December 2012 and is now in default. |
|
|
303,469 |
|
|
|
287,129 |
|
| Subtotal notes payable |
|
|
1,049,740 |
|
|
|
992,044 |
|
| |
|
|
|
|
|
|
|
|
| Total |
|
$ |
3,562,707 |
|
|
$ |
3,142,219 |
|
During fiscal year 2015, the Company issued
$365,000 of convertible notes payable that could be converted at a price of $0.08 per share. The market price on the date the convertible
notes payable were issued was in excess of the conversion price. The difference between the conversion price of $0.08 per share
and the market price was recognized as an expense of $297,875 and was included in interest expense in the Condensed Consolidated
Statements of Operations for the year ended June 30, 2015. No similar activity occurred during fiscal year 2014.
For the purposes of Balance Sheet presentation
notes payable have been presented as follows:
| |
|
June 30, |
| |
|
2015 |
|
2014 |
| |
|
|
|
|
| Notes payable |
|
$ |
521,610 |
|
|
$ |
493,017 |
|
| Notes payable, related party |
|
|
3,041,097 |
|
|
|
2,649,202 |
|
| Total |
|
$ |
3,562,707 |
|
|
$ |
3,142,219 |
|
|