Net Income per Share Attributable to Common Stockholders
3 Months Ended
Apr. 30, 2018
Earnings Per Share [Abstract]  
Net Income per Share Attributable to Common Stockholders

 

Note 11. Net Income per Share Attributable to Common Stockholders

We compute net income per share of our Class A and Class B common stock using the two-class method required for participating securities. We consider unvested shares issued upon the early exercise of options to be participating securities as the holders of these shares have a non-forfeitable right to dividends in the event of our declaration of a dividend for common shares.

Under the two-class method, net income attributable to common stockholders is determined by allocating undistributed earnings, calculated as net income, less earnings attributable to participating securities.

The net income per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock as if the income for the year has been distributed. As the liquidation and dividend rights are identical, the net loss attributable to common stockholders is allocated on a proportionate basis.

Basic net income per share of common stock is computed by dividing the net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. All participating securities are excluded from the basic weighted-average shares of common stock outstanding. Unvested shares of common stock resulting from the early exercises of stock options are excluded from the calculation of the weighted-average shares of common stock until they vest as they are subject to repurchase until they are vested. The unvested shares of common stock resulting from early exercises of stock options accounted for all of our participating securities.

Diluted net income per share attributable to common stockholders is computed by dividing net income attributable to common stockholders by the weighted-average shares outstanding, including potentially dilutive shares of common equivalents outstanding during the period. The dilutive effect of potential shares of common stock are determined using the treasury stock method.

Undistributed net income for a given period is apportioned to participating securities based on the weighted-average shares of each class of common stock outstanding during the applicable period as a percentage of the total weighted-average shares outstanding during the same period.

For purposes of the diluted net income per share attributable to common stockholders calculation, unvested shares of common stock resulting from the early exercises of stock options and unvested options to purchase common stock are considered to be potentially dilutive shares of common stock. In addition, the computation of the fully diluted net income per share of Class A common stock assumes the conversion from Class B common stock, while the fully diluted net income per share of Class B common stock does not assume the conversion of those shares.

The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):

 

 

 

Three months ended April 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

*As adjusted

 

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

36,830

 

 

$

7,480

 

 

$

28,420

 

 

$

8,576

 

Undistributed earnings allocated to

   participating securities

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

 

$

36,830

 

 

$

7,480

 

 

$

28,420

 

 

$

8,576

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, basic

 

 

118,675

 

 

 

24,102

 

 

 

106,524

 

 

 

32,146

 

Net income per share attributable to

   common stockholders, basic

 

$

0.31

 

 

$

0.31

 

 

$

0.27

 

 

$

0.27

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

 

$

36,830

 

 

$

7,480

 

 

$

28,420

 

 

$

8,576

 

Reallocation as a result of

   conversion of Class B to

   Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

 

 

7,480

 

 

 

 

 

 

8,576

 

 

 

 

Reallocation of net income to

   Class B common stock

 

 

 

 

 

2,890

 

 

 

 

 

 

2,600

 

Net income attributable to common

   stockholders, diluted

 

$

44,310

 

 

$

10,370

 

 

$

36,996

 

 

$

11,176

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used for basic

   EPS computation

 

 

118,675

 

 

 

24,102

 

 

 

106,524

 

 

 

32,146

 

Conversion of Class B to Class A

   common stock

 

 

24,102

 

 

 

 

 

 

32,146

 

 

 

 

Effect of potentially dilutive

   common shares

 

 

12,158

 

 

 

12,158

 

 

 

13,960

 

 

 

13,960

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, diluted

 

 

154,935

 

 

 

36,260

 

 

 

152,630

 

 

 

46,106

 

Net income per share attributable

   to common stockholders, diluted

 

$

0.29

 

 

$

0.29

 

 

$

0.24

 

 

$

0.24

 

 

 

 

 

*

See note 1 of the notes to the condensed consolidated financial statements for a summary of adjustments.

 

Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:

 

 

 

Three months ended

April 30,

 

 

 

2018

 

 

2017

 

Options and awards to purchase shares not included in the

   computation of diluted net income per share because

   their inclusion would be anti-dilutive

 

 

3,062,246

 

 

 

559,045