Debt - Additional Information (Details) - USD ($)
$ in Thousands |
Dec. 30, 2022 |
Jul. 05, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
| Letters of credit | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Line of credit |
|
|
$ 0
|
|
| Secured Debt | First Lien Initial Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Face amount |
|
$ 925,000
|
|
|
| Interest rate |
|
|
8.65%
|
|
| Secured Debt | First Lien Incremental Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Face amount |
|
260,000
|
|
|
| Interest rate |
|
|
9.19%
|
|
| Secured Debt | Vertex Second Lien Term Facility |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Interest rate |
|
|
12.55%
|
|
| Total |
|
$ 185,000
|
$ 160,000
|
|
| Deferred debt issuance costs |
|
|
7,500
|
|
| Fair value |
|
|
152,000
|
|
| Debt voluntary repayment |
$ 25,000
|
|
|
|
| Debt voluntary prepayment premium |
$ 300
|
|
|
|
| Prepayment premium |
|
1.00%
|
|
|
| Secured Debt | Vertex First Lien Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Face amount |
|
$ 1,185,000
|
|
|
| Proceeds from sale of debt |
|
54,000
|
|
|
| Quarterly amortization |
|
3,000
|
|
|
| Total |
|
|
1,176,800
|
|
| Deferred debt issuance costs |
|
|
54,600
|
|
| Fair value |
|
|
1,157,600
|
|
| Secured Debt | Vertex First Lien Term Facility |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Face amount |
|
$ 1,108,600
|
|
|
| Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate | First Lien Incremental Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
3.00%
|
|
|
| Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate | Vertex Second Lien Term Facility |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
6.50%
|
|
|
| Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate | Minimum | First Lien Initial Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
2.50%
|
|
|
| Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate | Maximum | First Lien Initial Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
3.75%
|
|
|
| Secured Debt | London Interbank Offered Rate (LIBOR) | Vertex Second Lien Term Facility |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
7.50%
|
|
|
| Secured Debt | London Interbank Offered Rate (LIBOR) | Minimum | First Lien Initial Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
3.50%
|
|
|
| Secured Debt | London Interbank Offered Rate (LIBOR) | Maximum | First Lien Initial Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
3.75%
|
|
|
| Secured Debt | SOFR | First Lien Incremental Term Tranche |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
4.00%
|
|
|
| Line of Credit | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Line of credit |
|
|
14,900
|
|
| Deferred debt issuance costs |
|
|
1,600
|
|
| Available borrowing capacity |
|
|
184,400
|
|
| Amended Revolver |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Line of credit |
|
|
40,000
|
$ 50,000
|
| Term Loan |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Line of credit |
|
|
50,200
|
$ 55,400
|
| Amended Term Loan and Revolver |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total |
|
|
1,336,763
|
|
| Revolver | Letters of credit | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Credit facility, maximum borrowing capacity |
|
$ 30,000
|
|
|
| Revolver | Short-term debt | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Credit facility, maximum borrowing capacity |
|
$ 10,000
|
|
|
| Percent of eligible receivables |
|
85.00%
|
|
|
| Percent of eligible unbilled receivables |
|
50.00%
|
|
|
| Percent of eligible inventory |
|
65.00%
|
|
|
| Liquidation of eligible inventory |
|
85.00%
|
|
|
| Revolver | Line of Credit | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Credit facility, maximum borrowing capacity |
|
$ 200,000
|
|
|
| Fronting fee |
|
0.125%
|
|
|
| Fixed coverage charge ratio |
|
1.00
|
|
|
| Aggregate availability |
|
$ 10,000
|
|
|
| Aggregate borrowing base |
|
10.00%
|
|
|
| Revolver | Line of Credit | Vertex ABL Credit Agreement | Equal To Or Less Than 50% |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Undrawn portion of revolving facility, commitment fee percentage |
|
0.375%
|
|
|
| Threshold for unused commitments |
|
50.00%
|
|
|
| Revolver | Line of Credit | Vertex ABL Credit Agreement | More Than 50% |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Undrawn portion of revolving facility, commitment fee percentage |
|
0.25%
|
|
|
| Threshold for unused commitments |
|
50.00%
|
|
|
| Revolver | Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate | Minimum | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
0.75%
|
|
|
| Revolver | Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate | Maximum | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
1.25%
|
|
|
| Revolver | Line of Credit | SOFR | Minimum | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
1.75%
|
|
|
| Revolver | Line of Credit | SOFR | Maximum | Vertex ABL Credit Agreement |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Spread on variable rate |
|
2.25%
|
|
|
| Senior Secured Credit Facilities |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Credit facility, maximum borrowing capacity |
|
|
$ 270,000
|
|