CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands |
Dec. 31, 2016 |
Sep. 30, 2016 |
[1] | Jun. 30, 2016 |
[1] | Mar. 31, 2016 |
[1] | Dec. 31, 2015 |
[1] | Sep. 30, 2015 |
[1] | Jun. 30, 2015 |
[1] | Mar. 31, 2015 |
[1] | Dec. 31, 2014 |
[1] | Dec. 31, 2013 |
[1] | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets: | |||||||||||||||||||||||
| Cash and cash equivalents | $ 20,047 | $ 15,024 | $ 20,453 | $ 19,206 | $ 15,778 | $ 20,558 | $ 12,972 | $ 14,557 | $ 14,271 | $ 12,898 | |||||||||||||
| Patient accounts receivable, less allowance for doubtful accounts of $1,792 and $1,444, respectively | 38,840 | 38,522 | 39,356 | 38,217 | 36,231 | 35,106 | 34,830 | 34,673 | |||||||||||||||
| Accounts receivable - other, less allowance for doubtful accounts of $-0- and $198, respectively | 2,649 | 2,272 | 2,335 | 2,345 | 2,388 | 1,939 | 1,338 | 1,378 | |||||||||||||||
| Other current assets | 4,428 | 11,616 | 8,794 | 8,781 | 5,803 | 6,058 | 6,509 | 5,291 | |||||||||||||||
| Total current assets | 65,964 | 67,434 | 70,938 | 68,549 | 60,200 | 63,661 | 55,649 | 55,899 | |||||||||||||||
| Fixed assets: | |||||||||||||||||||||||
| Furniture and equipment | 48,426 | 46,996 | 46,747 | 45,654 | 44,749 | 44,157 | 43,495 | 42,542 | |||||||||||||||
| Leasehold improvements | 26,765 | 26,206 | 25,733 | 25,547 | 25,160 | 25,006 | 24,107 | 23,565 | |||||||||||||||
| Fixed assets, gross | 75,191 | 73,202 | 72,480 | 71,201 | 69,909 | 69,163 | 67,602 | 66,107 | |||||||||||||||
| Less accumulated depreciation and amortization | 56,018 | 55,760 | 55,642 | 54,512 | 53,255 | 52,501 | 51,098 | 50,212 | |||||||||||||||
| Fixed assets, net | 19,173 | 17,442 | 16,838 | 16,689 | 16,654 | 16,662 | 16,504 | 15,895 | |||||||||||||||
| Goodwill | 226,806 | 215,057 | 215,094 | 214,877 | 195,373 | 194,675 | 194,740 | 183,002 | 171,740 | ||||||||||||||
| Other identifiable intangible assets, net | 38,060 | 33,389 | 33,909 | 34,428 | 30,296 | 23,798 | 24,167 | 24,537 | |||||||||||||||
| Other assets | 1,228 | 1,221 | 1,219 | 1,200 | 1,234 | 1,175 | 1,086 | 1,916 | |||||||||||||||
| Total assets | 351,231 | 334,543 | 337,998 | 335,743 | 303,757 | 299,971 | 292,146 | 281,249 | |||||||||||||||
| Current liabilities: | |||||||||||||||||||||||
| Accounts payable - trade | 1,634 | 2,181 | 1,668 | 2,244 | 1,636 | 1,662 | 1,451 | 2,292 | |||||||||||||||
| Accrued expenses | 21,756 | 23,216 | 26,273 | 20,684 | 16,596 | 18,287 | 19,446 | 18,178 | |||||||||||||||
| Current portion of notes payable | 1,227 | 986 | 1,044 | 1,253 | 775 | 1,412 | 800 | 932 | |||||||||||||||
| Total current liabilities | 24,617 | 26,383 | 28,985 | 24,181 | 19,007 | 21,361 | 21,697 | 21,402 | |||||||||||||||
| Notes payable | 4,596 | 4,546 | 4,547 | 4,621 | 4,335 | 1,679 | 1,059 | 483 | |||||||||||||||
| Revolving line of credit | 46,000 | 36,000 | 42,500 | 52,500 | 44,000 | 46,000 | 41,000 | 41,500 | |||||||||||||||
| Mandatorily redeemable non-controlling interests | 69,190 | 61,276 | 59,932 | 58,481 | 45,974 | [2] | 45,323 | 49,166 | 45,578 | 40,365 | |||||||||||||
| Deferred taxes | 15,736 | 18,736 | 18,153 | 17,362 | 15,508 | 13,276 | 12,027 | 12,009 | |||||||||||||||
| Deferred rent | 1,575 | 1,313 | 1,285 | 1,391 | 1,395 | 1,192 | 1,040 | 984 | |||||||||||||||
| Other long-term liabilities | 829 | 914 | 923 | 968 | 1,228 | 2,774 | 2,930 | 1,485 | |||||||||||||||
| Total liabilities | 162,543 | 149,168 | 156,325 | 159,504 | 131,447 | 131,605 | 128,919 | 123,441 | |||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
| U.S. Physical Therapy, Inc. ("USPH") shareholders' equity: | |||||||||||||||||||||||
| Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| Common stock, $.01 par value, 20,000,000 shares authorized, 14,732,699 and 14,635,874 shares issued, respectively | 147 | 147 | 147 | 147 | 146 | 146 | 146 | 145 | |||||||||||||||
| Additional paid-in capital | 68,687 | 68,493 | 67,223 | 65,550 | 64,238 | 62,918 | 61,051 | 60,302 | |||||||||||||||
| Retained earnings | 150,342 | 147,223 | 144,547 | 140,664 | 138,301 | 135,403 | 131,760 | 127,288 | |||||||||||||||
| Treasury stock at cost, 2,214,737 shares | (31,628) | (31,628) | (31,628) | (31,628) | (31,628) | (31,628) | (31,628) | (31,628) | |||||||||||||||
| Total USPH shareholders' equity | 187,548 | 184,235 | 180,289 | 174,733 | 171,057 | 166,839 | 161,329 | 156,107 | |||||||||||||||
| Non-controlling interests | 1,140 | 1,140 | 1,384 | 1,506 | 1,253 | 1,527 | 1,898 | 1,701 | |||||||||||||||
| Total USPH shareholders' equity and non-controlling interests | 188,688 | 185,375 | 181,673 | 176,239 | 172,310 | 168,366 | 163,227 | 157,808 | $ 153,939 | $ 136,234 | |||||||||||||
| Total liabilities, USPH shareholders' equity and non-controlling interests | $ 351,231 | $ 334,543 | $ 337,998 | $ 335,743 | $ 303,757 | $ 299,971 | $ 292,146 | $ 281,249 | |||||||||||||||
| |||||||||||||||||||||||