Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands |
Common stock |
Additional paid-in capital |
Accumulated deficit |
Total |
| Balance at Dec. 31, 2018 |
$ 2
|
$ 1,462
|
$ (2,652)
|
$ (1,188)
|
| Balance, shares at Dec. 31, 2018 |
25,047,319
|
|
|
|
| CHANGES DURING THE YEAR ENDED |
|
|
|
|
| Issuance of shares in exchange for convertible loans |
|
|
|
|
| Share based compensation for services, shares |
82,807
|
540
|
|
540
|
| Comprehensive loss |
|
|
$ (1,111)
|
$ (1,111)
|
| Balance at Dec. 31, 2019 |
$ 2
|
2,002
|
(3,763)
|
(1,759)
|
| Balance, shares at Dec. 31, 2019 |
25,130,126
|
|
|
|
| CHANGES DURING THE YEAR ENDED |
|
|
|
|
| Issuance of shares in exchange for extinguishment of debt |
|
623
|
|
623
|
| Issuance of shares in exchange for extinguishment of debt, shares |
1,046,016
|
|
|
|
| Issuance of shares in exchange for convertible loans |
|
448
|
|
448
|
| Issuance of shares in exchange for convertible loans, shares |
869,470
|
|
|
|
| Share based compensation for services |
|
645
|
|
645
|
| Share based compensation for services, shares |
1,423,453
|
|
|
|
| Effect of Reverse Capitalization |
$ 2
|
(440)
|
|
(438)
|
| Effect of Reverse Capitalization, shares |
11,606,086
|
|
|
|
| Comprehensive loss |
|
|
(1,368)
|
(1,368)
|
| Balance at Dec. 31, 2020 |
$ 4
|
$ 3,278
|
$ (5,131)
|
$ (1,849)
|
| Balance, shares at Dec. 31, 2020 |
40,075,151
|
|
|
|