|
Debt - Senior Secured Credit Facility (Detail) (USD $)
|
0 Months Ended |
1 Months Ended |
12 Months Ended |
0 Months Ended |
1 Months Ended |
3 Months Ended |
|
|
|
|
|
|
May 08, 2012
|
Jul. 31, 2014
|
Jan. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Aug. 09, 2012
|
Jul. 31, 2012
|
Mar. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Dec. 31, 2015
|
Feb. 02, 2011
|
Jun. 30, 2010
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest on outstanding debt |
|
|
|
$ 43,500,000 |
$ 48,300,000 |
|
|
|
|
|
|
|
|
|
| Repayment of term loans |
|
|
|
|
1,239,000,000 |
147,000,000 |
|
|
|
|
|
|
|
|
| Proceeds from the issuance of Senior Notes |
|
|
|
|
1,325,000,000 |
|
|
|
|
|
|
|
|
|
| Equity contribution from Parent |
22,200,000 |
|
|
|
|
162,155,000 |
|
|
|
|
|
|
|
|
| Senior Secured Credit Facility first lien net leverage ratio |
|
|
|
4.50 |
5.00 |
|
|
|
5.25 |
5.00 |
5.00 |
|
|
|
| Loss on extinguishment of debt |
|
7,400,000 |
20,700,000 |
7,390,000 |
20,744,000 |
|
|
|
|
|
|
|
|
|
| 8.750% Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from the issuance of Senior Notes |
|
|
1,325,000,000 |
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
|
8.75% |
|
|
|
|
|
|
|
|
|
|
|
| Scenario Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Credit Facility first lien net leverage ratio |
|
|
|
|
|
|
|
|
|
|
|
4.25 |
|
|
| 2010 Term Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available borrowings under the senior secured term loans |
|
|
|
|
|
|
|
|
|
|
|
|
780,000,000 |
800,000,000 |
| Revolving Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity, Revolving Credit Facility |
|
|
300,000,000 |
|
|
240,000,000 |
|
|
|
|
|
|
|
240,000,000 |
| Credit Facility, amount outstanding |
|
|
|
0 |
0 |
|
|
|
|
|
|
|
|
|
| Repayment of term loans |
|
|
1,239,000,000 |
|
|
|
|
|
|
|
|
|
|
|
| Capitalization of issuance costs |
|
|
|
|
|
|
|
1,200,000 |
|
|
|
|
|
|
| Unamortized deferred financing fees |
|
|
|
8,800,000 |
11,700,000 |
|
|
|
|
|
|
|
|
|
| Credit Facility, funds available for borrowings |
|
|
|
293,300,000 |
292,700,000 |
|
|
|
|
|
|
|
|
|
| Letters of credit, amount outstanding |
|
|
|
6,700,000 |
7,300,000 |
|
|
|
|
|
|
|
|
|
| Interest expense excluding amortization of deferred financing fees and debt discounts |
|
|
|
1,800,000 |
2,800,000 |
6,000,000 |
|
|
|
|
|
|
|
|
| Interest paid |
|
|
|
1,900,000 |
2,800,000 |
6,100,000 |
|
|
|
|
|
|
|
|
| Revolving Facility [Member] | Base Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, basis spread on variable rate |
|
|
3.00% |
|
|
4.75% |
|
|
|
|
|
|
|
|
| Revolving Facility [Member] | LIBOR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, basis spread on variable rate |
|
|
4.00% |
|
|
5.75% |
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
2018-01 |
|
|
|
|
|
|
|
|
|
|
|
| 2011 Term Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available borrowings under the senior secured term loans |
|
|
|
|
|
|
|
|
|
|
|
|
1,600,000,000 |
|
| Credit Facility, amount outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
1,400,000,000 |
|
| Repayment of term loans |
|
|
|
|
|
|
140,000,000 |
|
|
|
|
|
|
|
| Capitalization of issuance costs |
|
|
|
|
|
|
|
6,200,000 |
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
2,300,000 |
|
|
|
|
|
|
| Senior Secured Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capitalization of issuance costs |
|
|
5,500,000 |
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Credit Facility maximum leverage ratio |
|
|
|
|
|
5.25 |
|
|
|
|
|
|
|
|
| Senior Secured Credit Facility minimum interest coverage ratio |
|
|
|
|
|
2.00 |
|
|
|
|
|
|
|
|
| Percentage of Revolving Facility borrowing capacity covenant trigger |
|
|
25.00% |
|
|
|
|
|
|
|
|
|
|
|
| Undrawn letters of credit |
|
|
10,000,000 |
|
|
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
20,700,000 |
|
|
|
|
|
| Interest expense relating to amortization of deferred financing fees |
|
|
|
2,900,000 |
3,100,000 |
6,500,000 |
|
|
|
|
|
|
|
|
| Interest expense relating to amortization of debt discounts |
|
|
|
0 |
100,000 |
500,000 |
|
|
|
|
|
|
|
|
| Term Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense excluding amortization of deferred financing fees and debt discounts |
|
|
|
0 |
7,700,000 |
91,000,000 |
|
|
|
|
|
|
|
|
| Interest paid |
|
|
|
$ 0 |
$ 16,500,000 |
$ 87,600,000 |
|
|
|
|
|
|
|
|