| Schedule of assets and liabilities measured at fair value on a recurring basis |
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015, segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value.
| Recurring Fair Value Measurements |
|
|
|
|
|
|
|
|
| September 30, 2016 |
|
|
|
|
|
|
|
|
| (in thousands) |
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| Available-for-sale securities |
|
|
|
|
|
|
|
|
| Obligations of U.S. Government sponsored entities |
|
526,696 |
|
0 |
|
526,696 |
|
0 |
| Obligations of U.S. states and political subdivisions |
|
84,681 |
|
0 |
|
84,681 |
|
0 |
| Mortgage-backed securities – residential, issued by: |
|
|
|
|
|
|
|
|
| U.S. Government agencies |
|
161,749 |
|
0 |
|
161,749 |
|
0 |
| U.S. Government sponsored entities |
|
594,753 |
|
0 |
|
594,753 |
|
0 |
| Non-U.S. Government agencies or sponsored entities |
|
126 |
|
0 |
|
126 |
|
0 |
| U.S. corporate debt securities |
|
2,162 |
|
0 |
|
2,162 |
|
0 |
| Equity securities |
|
944 |
|
0 |
|
0 |
|
944 |
| |
|
|
|
|
|
|
|
|
| Recurring Fair Value Measurements |
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| Trading securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Obligations of U.S. Government sponsored entities |
|
$ |
6,601 |
|
|
$ |
0 |
|
|
$ |
6,601 |
|
|
$ |
0 |
|
| Mortgage-backed securities – residential U.S. Government sponsored entities |
|
|
767 |
|
|
|
0 |
|
|
|
767 |
|
|
|
0 |
|
| Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Obligations of U.S. Government sponsored entities |
|
|
552,893 |
|
|
|
0 |
|
|
|
552,893 |
|
|
|
0 |
|
| Obligations of U.S. states and political subdivisions |
|
|
84,726 |
|
|
|
0 |
|
|
|
84,726 |
|
|
|
0 |
|
| Mortgage-backed securities – residential, issued by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. Government agencies |
|
|
94,678 |
|
|
|
0 |
|
|
|
94,678 |
|
|
|
0 |
|
| U.S. Government sponsored entities |
|
|
650,097 |
|
|
|
0 |
|
|
|
650,097 |
|
|
|
0 |
|
| Non-U.S. Government agencies or sponsored entities |
|
|
194 |
|
|
|
0 |
|
|
|
194 |
|
|
|
0 |
|
| U.S. corporate debt securities |
|
|
2,162 |
|
|
|
0 |
|
|
|
2,162 |
|
|
|
0 |
|
| Equity securities |
|
|
934 |
|
|
|
0 |
|
|
|
0 |
|
|
|
934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other borrowings |
|
|
10,576 |
|
|
|
0 |
|
|
|
10,576 |
|
|
|
0 |
|
|
| Schedule of assets and liabilities measured at fair value on a non recurring basis |
Certain
assets are measured at fair value on a nonrecurring basis. Three months ended September 30, 2016
| |
|
|
|
|
|
Fair value measurements at reporting date using:
|
|
|
Gain (losses) from fair value changes
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
As of 09/30/2016 |
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
|
Significant other observable inputs (Level 2) |
|
|
|
Significant unobservable inputs (Level 3) |
|
|
|
Three months ended 09/30/2016 |
|
| Impaired Loans |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(65 |
) |
| Other real estate owned |
|
|
731 |
|
|
|
0 |
|
|
|
731 |
|
|
|
0 |
|
|
|
28 |
|
Three months ended September 30, 2015
| |
|
|
|
|
|
Fair value measurements at reporting date using:
|
|
|
Gain (losses) from fair value changes
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
As of 09/30/2015 |
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
|
Significant other observable inputs (Level 2) |
|
|
|
Significant unobservable inputs (Level 3) |
|
|
|
Three months ended 09/30/2015 |
|
| Impaired Loans |
|
$ |
1,362 |
|
|
$ |
0 |
|
|
$ |
1,362 |
|
|
$ |
0 |
|
|
$ |
0 |
|
| Other real estate owned |
|
|
1,049 |
|
|
|
0 |
|
|
|
1,049 |
|
|
|
0 |
|
|
|
(30 |
) |
Nine months ended September 30, 2016
| |
|
|
|
|
|
Fair value measurements at reporting date using:
|
|
|
Gain (losses) from fair value changes
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
As of 09/30/2016 |
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
|
Significant other observable inputs (Level 2) |
|
|
|
Significant unobservable inputs (Level 3) |
|
|
|
Nine months ended 09/30/2016 |
|
| Impaired Loans |
|
$ |
2,747 |
|
|
$ |
0 |
|
|
$ |
2,747 |
|
|
$ |
0 |
|
|
$ |
(234 |
) |
| Other real estate owned |
|
|
1,008 |
|
|
|
0 |
|
|
|
1,008 |
|
|
|
0 |
|
|
|
24 |
|
Nine months ended September 30, 2015
| |
|
|
|
|
|
Fair value measurements at reporting date using:
|
|
|
Gain (losses) from fair value changes
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
As of 09/30/2015 |
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
|
Significant other observable inputs (Level 2) |
|
|
|
Significant unobservable inputs (Level 3) |
|
|
|
Nine months ended 09/30/2015 |
|
| Impaired Loans |
|
$ |
4,307 |
|
|
$ |
0 |
|
|
$ |
4,307 |
|
|
$ |
0 |
|
|
$ |
(80 |
) |
| Other real estate owned |
|
|
2,629 |
|
|
|
0 |
|
|
|
2,629 |
|
|
|
0 |
|
|
|
786 |
|
|
| Schedule of carrying amount and fair value of financial instruments |
The
following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at September
30, 2016 and December 31, 2015. The carrying amounts shown in the table are included in the Consolidated Statements of Condition
under the indicated captions.
| Estimated Fair Value of Financial Instruments |
|
|
|
|
| September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
Carrying Amount |
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
179,586 |
|
|
$ |
179,586 |
|
|
$ |
179,586 |
|
|
$ |
0 |
|
|
$ |
0 |
|
| Securities - held to maturity |
|
|
144,650 |
|
|
|
151,626 |
|
|
|
0 |
|
|
|
151,626 |
|
|
|
0 |
|
| FHLB and other stock |
|
|
34,246 |
|
|
|
34,246 |
|
|
|
0 |
|
|
|
34,246 |
|
|
|
0 |
|
| Accrued interest receivable |
|
|
17,360 |
|
|
|
17,360 |
|
|
|
0 |
|
|
|
17,360 |
|
|
|
0 |
|
| Loans/leases, net1 |
|
|
4,055,435 |
|
|
|
4,079,992 |
|
|
|
0 |
|
|
|
2,747 |
|
|
|
4,077,245 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Time deposits |
|
$ |
877,427 |
|
|
$ |
877,452 |
|
|
$ |
0 |
|
|
$ |
877,452 |
|
|
$ |
0 |
|
| Other deposits |
|
|
3,812,873 |
|
|
|
3,812,873 |
|
|
|
0 |
|
|
|
3,812,873 |
|
|
|
0 |
|
| Fed funds purchased and securities sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| under agreements to repurchase |
|
|
77,218 |
|
|
|
77,461 |
|
|
|
0 |
|
|
|
77,461 |
|
|
|
0 |
|
| Other borrowings |
|
|
671,000 |
|
|
|
672,273 |
|
|
|
0 |
|
|
|
672,273 |
|
|
|
0 |
|
| Trust preferred debentures |
|
|
37,638 |
|
|
|
44,545 |
|
|
|
0 |
|
|
|
44,545 |
|
|
|
0 |
|
| Accrued interest payable |
|
|
1,862 |
|
|
|
1,862 |
|
|
|
0 |
|
|
|
1,862 |
|
|
|
0 |
|
| Estimated Fair Value of Financial Instruments |
| December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
Carrying Amount |
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
58,257 |
|
|
$ |
58,257 |
|
|
$ |
58,257 |
|
|
$ |
0 |
|
|
$ |
0 |
|
| Securities - held to maturity |
|
|
146,071 |
|
|
|
146,686 |
|
|
|
0 |
|
|
|
146,686 |
|
|
|
0 |
|
| FHLB and other stock |
|
|
29,969 |
|
|
|
29,969 |
|
|
|
0 |
|
|
|
29,969 |
|
|
|
0 |
|
| Accrued interest receivable |
|
|
16,433 |
|
|
|
16,433 |
|
|
|
0 |
|
|
|
16,433 |
|
|
|
0 |
|
| Loans/leases, net1 |
|
|
3,740,038 |
|
|
|
3,739,695 |
|
|
|
0 |
|
|
|
5,730 |
|
|
|
3,733,965 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Time deposits |
|
$ |
855,133 |
|
|
$ |
853,839 |
|
|
$ |
0 |
|
|
$ |
853,839 |
|
|
$ |
0 |
|
| Other deposits |
|
|
3,540,173 |
|
|
|
3,540,173 |
|
|
|
0 |
|
|
|
3,540,173 |
|
|
|
0 |
|
| Fed funds purchased and securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| sold under agreements to repurchase |
|
|
136,513 |
|
|
|
138,161 |
|
|
|
0 |
|
|
|
138,161 |
|
|
|
0 |
|
| Other borrowings |
|
|
525,709 |
|
|
|
527,041 |
|
|
|
0 |
|
|
|
527,041 |
|
|
|
0 |
|
| Trust preferred debentures |
|
|
37,509 |
|
|
|
45,190 |
|
|
|
0 |
|
|
|
45,190 |
|
|
|
0 |
|
| Accrued interest payable |
|
|
1,973 |
|
|
|
1,973 |
|
|
|
0 |
|
|
|
1,973 |
|
|
|
0 |
|
1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.
|