| Other Comprehensive Income (Loss) |
| 9.
Other Comprehensive Income (Loss) |
| |
|
|
|
|
|
|
|
|
|
| The following tables present reclassifications
out of the accumulated other comprehensive (loss) income for the three and nine month periods ended September 30, 2016 and
2015. |
| |
|
|
|
|
|
|
|
|
|
| |
|
Three
Months Ended September 30, 2016 |
|
| (in
thousands) |
|
Before-Tax
Amount |
|
|
Tax
(Expense) Benefit |
|
|
Net
of Tax |
|
| Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change
in net unrealized gain/loss during the period |
|
$ |
(5,554 |
) |
|
$ |
2,221 |
|
|
$ |
(3,333 |
) |
| Reclassification
adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(455 |
) |
|
|
182 |
|
|
|
(273 |
) |
| Net
unrealized losses |
|
|
(6,009 |
) |
|
|
2,403 |
|
|
|
(3,606 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee
benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization
of net retirement plan actuarial gain (loss) |
|
|
335 |
|
|
|
(134 |
) |
|
|
201 |
|
| Amortization
of net retirement plan prior service cost |
|
|
20 |
|
|
|
(8 |
) |
|
|
12 |
|
| Employee
benefit plans |
|
|
355 |
|
|
|
(142 |
) |
|
|
213 |
|
| Other
comprehensive loss |
|
$ |
(5,654 |
) |
|
$ |
2,261 |
|
|
$ |
(3,393 |
) |
| |
|
Three
Months Ended September 30, 2015 |
|
| (in
thousands) |
|
Before-Tax
Amount |
|
|
Tax
(Expense) Benefit |
|
|
Net
of Tax |
|
| Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change
in net unrealized gain/loss during the period |
|
$ |
9,193 |
|
|
$ |
(3,678 |
) |
|
$ |
5,515 |
|
| Reclassification
adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(92 |
) |
|
|
37 |
|
|
|
(55 |
) |
| Net
unrealized gains |
|
|
9,101 |
|
|
|
(3,641 |
) |
|
|
5,460 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee
benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization
of net retirement plan actuarial gain |
|
|
201 |
|
|
|
(79 |
) |
|
|
122 |
|
| Amortization
of net retirement plan prior service cost |
|
|
20 |
|
|
|
(9 |
) |
|
|
11 |
|
| Employee
benefit plans |
|
|
221 |
|
|
|
(88 |
) |
|
|
133 |
|
| Other
comprehensive income |
|
$ |
9,322 |
|
|
$ |
(3,729 |
) |
|
$ |
5,593 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Nine
Months Ended September 30, 2016 |
|
| (in
thousands) |
|
Before-Tax
Amount |
|
|
Tax
(Expense) Benefit |
|
|
Net
of Tax |
|
| Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change
in net unrealized gain/loss during the period |
|
$ |
23,763 |
|
|
$ |
(9,503 |
) |
|
$ |
14,260 |
|
| Reclassification
adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(926 |
) |
|
|
370 |
|
|
|
(556 |
) |
| Net
unrealized gains |
|
|
22,837 |
|
|
|
(9,133 |
) |
|
|
13,704 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee
benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization
of net retirement plan actuarial loss |
|
|
1,004 |
|
|
|
(402 |
) |
|
|
602 |
|
| Amortization
of net retirement plan prior service cost |
|
|
58 |
|
|
|
(23 |
) |
|
|
35 |
|
| Employee
benefit plans |
|
|
1,062 |
|
|
|
(425 |
) |
|
|
637 |
|
| Other
comprehensive income |
|
$ |
23,899 |
|
|
$ |
(9,558 |
) |
|
$ |
14,341 |
|
| |
|
Nine
Months Ended September 30, 2015 |
|
| (in
thousands) |
|
Before-Tax
Amount |
|
|
Tax
(Expense) Benefit |
|
|
Net
of Tax |
|
| Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change
in net unrealized gain/loss during the period |
|
$ |
6,472 |
|
|
$ |
(2,589 |
) |
|
$ |
3,883 |
|
| Reclassification
adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(1,105 |
) |
|
|
442 |
|
|
|
(663 |
) |
| Net
unrealized gains |
|
|
5,367 |
|
|
|
(2,147 |
) |
|
|
3,220 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee
benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized
actuarial gain due to curtailment |
|
|
(5,326 |
) |
|
|
2,130 |
|
|
|
(3,196 |
) |
| Net
retirement plan gain |
|
|
1,950 |
|
|
|
(780 |
) |
|
|
1,170 |
|
| Amortization
of net retirement plan actuarial gain |
|
|
1,663 |
|
|
|
(664 |
) |
|
|
999 |
|
| Amortization
of net retirement plan prior service credit |
|
|
(351 |
) |
|
|
141 |
|
|
|
(210 |
) |
| Employee benefit plans |
|
|
(2,064 |
) |
|
|
827 |
|
|
|
(1,237 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other
comprehensive income |
|
$ |
3,303 |
|
|
$ |
(1,320 |
) |
|
$ |
1,983 |
|
| The following table presents the activity in
our accumulated other comprehensive income (loss) for the periods indicated: |
| (in
thousands) |
|
Available-for- Sale
Securities |
|
|
Employee
Benefit Plans |
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
| Balance
at July 1, 2016 |
|
$ |
14,566 |
|
|
$ |
(27,833 |
) |
|
$ |
(13,267 |
) |
| Other comprehensive
income before reclassifications |
|
|
(3,333 |
) |
|
|
0 |
|
|
|
(3,333 |
) |
| Amounts
reclassified from accumulated other comprehensive (loss) income |
|
|
(273 |
) |
|
|
213 |
|
|
|
(60 |
) |
| Net
current-period other comprehensive income |
|
|
(3,606 |
) |
|
|
213 |
|
|
|
(3,393 |
) |
| Balance
at September 30, 2016 |
|
$ |
10,960 |
|
|
$ |
(27,620 |
) |
|
$ |
(16,660 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January
1, 2016 |
|
$ |
(2,744 |
) |
|
$ |
(28,257 |
) |
|
$ |
(31,001 |
) |
| Other comprehensive
income before reclassifications |
|
|
14,260 |
|
|
|
0 |
|
|
|
14,260 |
|
| Amounts
reclassified from accumulated other comprehensive (loss) income |
|
|
(556 |
) |
|
|
637 |
|
|
|
81 |
|
| Net
current-period other comprehensive income |
|
|
13,704 |
|
|
|
637 |
|
|
|
14,341 |
|
| Balance
at September 30, 2016 |
|
$ |
10,960 |
|
|
$ |
(27,620 |
) |
|
$ |
(16,660 |
) |
| (in
thousands) |
|
Available-for- Sale
Securities |
|
|
Employee
Benefit Plans |
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
| Balance
at July 1, 2015 |
|
$ |
627 |
|
|
$ |
(28,248 |
) |
|
$ |
(27,621 |
) |
| Other comprehensive
loss before reclassifications |
|
|
5,515 |
|
|
|
0 |
|
|
|
5,515 |
|
| Amounts
reclassified from accumulated other comprehensive loss |
|
|
(55 |
) |
|
|
133 |
|
|
|
78 |
|
| Net
current-period other comprehensive loss |
|
|
5,460 |
|
|
|
133 |
|
|
|
5,593 |
|
| Balance
at September 30, 2015 |
|
$ |
6,087 |
|
|
$ |
(28,115 |
) |
|
$ |
(22,028 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January
1, 2015 |
|
$ |
2,867 |
|
|
$ |
(26,878 |
) |
|
$ |
(24,011 |
) |
| Other comprehensive
loss before reclassifications |
|
|
3,883 |
|
|
|
0 |
|
|
|
3,883 |
|
| Amounts
reclassified from accumulated other comprehensive loss |
|
|
(663 |
) |
|
|
(1,237 |
) |
|
|
(1,900 |
) |
| Net
current-period other comprehensive loss |
|
|
3,220 |
|
|
|
(1,237 |
) |
|
|
1,983 |
|
| Balance
at September 30, 2015 |
|
$ |
6,087 |
|
|
$ |
(28,115 |
) |
|
$ |
(22,028 |
) |
| The following tables present the amounts reclassified
out of each component of accumulated other comprehensive (loss) income for the three and nine months ended September 30, 2016
and 2015. |
| Three months ended
September 30, 2016 |
|
|
|
|
|
Details
about Accumulated other Comprehensive Income Components (in thousands) |
|
Amount
Reclassified from Accumulated Other Comprehensive (Loss)
Income1 |
|
|
Affected
Line Item in the Statement Where Net Income is Presented |
| Available-for-sale
securities: |
|
|
|
|
|
|
| Unrealized
gains and losses on available-for-sale securities |
|
$ |
455 |
|
|
Net gain
on securities transactions |
| |
|
|
(182 |
) |
|
Tax
expense |
| |
|
|
273 |
|
|
Net of tax |
| Employee
benefit plans: |
|
|
|
|
|
|
| Amortization of the
following 2 |
|
|
|
|
|
|
| Net
retirement plan actuarial gain |
|
|
(335 |
) |
|
Pension and other employee
benefits |
| Net
retirement plan prior service cost |
|
|
(20 |
) |
|
Pension
and other employee benefits |
| |
|
|
(355 |
) |
|
Total before tax |
| |
|
|
142 |
|
|
Tax
benefit |
| |
|
|
(213 |
) |
|
Net of
tax |
Nine
months ended September 30, 2016
| |
|
|
|
|
|
| |
Amount
Reclassified from Accumulated Other Comprehensive (Loss) Income1 |
|
Affected
Line Item in the Statement Where Net Income is Presented |
| |
Details
about Accumulated other Comprehensive Income Components (in thousands) |
|
| |
Available-for-sale securities: |
|
|
|
|
| |
Unrealized gains and losses on available-for-sale
securities |
$ |
926 |
|
Net gain on securities transactions |
| |
|
|
(370) |
|
Tax expense |
| |
|
|
556 |
|
Net of tax |
| |
Employee benefit plans: |
|
|
|
|
| |
Amortization of the following 2 |
|
|
|
|
| |
Net retirement plan actuarial gain |
|
(1,004) |
|
Pension and other employee benefits |
| |
Net retirement plan prior service
credit |
|
(58) |
|
Pension and other employee benefits |
| |
|
|
(1,062) |
|
Total before
tax |
| |
|
|
425 |
|
Tax benefit |
| |
|
|
(637) |
|
Net of
tax |
Three
months ended September 30, 2015
| |
Amount
Reclassified from Accumulated Other Comprehensive Income1 |
|
Affected
Line Item in the Statement Where Net Income is Presented |
| |
Details
about Accumulated other Comprehensive Income Components (in thousands) |
|
| |
Available-for-sale securities: |
|
|
|
|
| |
Unrealized gains and losses on available-for-sale
securities |
$ |
92 |
|
Net gain on securities transactions |
| |
|
|
(37) |
|
Tax expense |
| |
|
|
55 |
|
Net of tax |
| |
Employee benefit plans: |
|
|
|
|
| |
Amortization of the following 2 |
|
|
|
|
| |
Net retirement plan actuarial loss |
|
(201) |
|
Pension and other employee benefits |
| |
Net retirement plan prior service
credit |
|
(20) |
|
Pension and other employee benefits |
| |
|
|
(221) |
|
Total before
tax |
| |
|
|
88 |
|
Tax benefit |
| |
|
|
(133) |
|
Net of
tax |
Nine
months ended September 30, 2015
| |
Amount
Reclassified from Accumulated Other Comprehensive (Loss)
Income1 |
|
Affected
Line Item in the Statement Where Net Income is Presented |
| |
Details
about Accumulated other Comprehensive Income Components (in thousands) |
|
| |
Available-for-sale securities: |
|
|
|
|
| |
Unrealized gains and losses on available-for-sale
securities |
$ |
1,105 |
|
Net gain on securities transactions |
| |
|
|
(442) |
|
Tax expense |
| |
|
|
663 |
|
Net of tax |
| |
Employee benefit plans: |
|
|
|
|
| |
Amortization of the following 2 |
|
|
|
|
| |
Net retirement plan actuarial loss |
|
(1,663) |
|
Pension and other employee benefits |
| |
Net retirement plan prior service
cost |
|
351 |
|
Pension and other employee benefits |
| |
|
|
(1,312) |
|
Total before
tax |
| |
|
|
523 |
|
Tax benefit |
| |
|
|
(789) |
|
Net of
tax |
1 Amounts
in parentheses indicated debits in income statement.
2 The
accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note
10 - “Employee Benefit Plan”).
|