| Schedule of tax effect allocated to each component of other comprehensive income |
The following tables present reclassifications out of the accumulated other comprehensive income for the three and six month periods ended June 30, 2016 and 2015.
| |
|
Three months ended June 30, 2016 |
| |
|
|
| (in thousands) |
|
Before-Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax |
| Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change in net unrealized gain/loss during the period |
|
$ |
8,362 |
|
|
$ |
(3,344 |
) |
|
$ |
5,018 |
|
| Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(240 |
) |
|
|
96 |
|
|
|
(144 |
) |
| Net unrealized gains |
|
|
8,122 |
|
|
|
(3,248 |
) |
|
|
4,874 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of net retirement plan actuarial gain |
|
|
326 |
|
|
|
(131 |
) |
|
|
195 |
|
| Amortization of net retirement plan prior service cost |
|
|
8 |
|
|
|
(3 |
) |
|
|
5 |
|
| Employee benefit plans |
|
|
334 |
|
|
|
(134 |
) |
|
|
200 |
|
| Other comprehensive income |
|
$ |
8,456 |
|
|
$ |
(3,382 |
) |
|
$ |
5,074 |
|
| |
|
Three months ended June 30, 2015 |
| |
|
|
| (in thousands) |
|
Before-Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax |
| Available-for-sale securities: |
|
|
|
|
|
|
| Change in net unrealized gain/loss during the period |
|
$ |
(12,041 |
) |
|
$ |
4,817 |
|
|
$ |
(7,224 |
) |
| Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(723 |
) |
|
|
289 |
|
|
|
(434 |
) |
| Net unrealized losses |
|
|
(12,764 |
) |
|
|
5,106 |
|
|
|
(7,658 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net retirement plan gain due to curtailment |
|
|
(5,326 |
) |
|
|
2,130 |
|
|
|
(3,196 |
) |
| Net retirement plan prior service cost |
|
|
1,950 |
|
|
|
(780 |
) |
|
|
1,170 |
|
| Amortization of net retirement plan actuarial loss |
|
|
729 |
|
|
|
(290 |
) |
|
|
439 |
|
| Amortization of net retirement plan prior service credit |
|
|
(190 |
) |
|
|
76 |
|
|
|
(114 |
) |
| Employee benefit plans |
|
|
(2,837 |
) |
|
|
1,136 |
|
|
|
(1,701 |
) |
| Other comprehensive loss |
|
$ |
(15,601 |
) |
|
$ |
6,242 |
|
|
$ |
(9,359 |
) |
| |
|
Six months ended June 30, 2016 |
| |
|
|
| (in thousands) |
|
Before-Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax |
| Available-for-sale securities: |
|
|
|
|
|
|
| Change in net unrealized gain/loss during the period |
|
$ |
29,317 |
|
|
$ |
(11,724 |
) |
|
$ |
17,593 |
|
| Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(472 |
) |
|
|
189 |
|
|
|
(283 |
) |
| Net unrealized gains |
|
|
28,845 |
|
|
|
(11,535 |
) |
|
|
17,310 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of net retirement plan actuarial loss |
|
|
669 |
|
|
|
(268 |
) |
|
|
401 |
|
| Amortization of net retirement plan prior service cost |
|
|
38 |
|
|
|
(15 |
) |
|
|
23 |
|
| Employee benefit plans |
|
|
707 |
|
|
|
(283 |
) |
|
|
424 |
|
| Other comprehensive income |
|
$ |
29,552 |
|
|
$ |
(11,818 |
) |
|
$ |
17,734 |
|
| |
|
Six months ended June 30, 2015 |
| |
|
|
| (in thousands) |
|
Before-Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax |
| Available-for-sale securities: |
|
|
|
|
|
|
| Change in net unrealized gain/loss during the period |
|
$ |
(2,721 |
) |
|
$ |
1,089 |
|
|
$ |
(1,632 |
) |
| Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income |
|
|
(1,013 |
) |
|
|
405 |
|
|
|
(608 |
) |
| Net unrealized losses |
|
|
(3,734 |
) |
|
|
1,494 |
|
|
|
(2,240 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Employee benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized actuarial gain due to curtailment |
|
|
(5,326 |
) |
|
|
2,130 |
|
|
|
(3,196 |
) |
| Net retirement plan gain |
|
|
1,950 |
|
|
|
(780 |
) |
|
|
1,170 |
|
| Amortization of net retirement plan actuarial gain |
|
|
1,462 |
|
|
|
(585 |
) |
|
|
877 |
|
| Amortization of net retirement plan prior service credit |
|
|
(369 |
) |
|
|
148 |
|
|
|
(221 |
) |
| Employee benefit plans |
|
|
(2,283 |
) |
|
|
913 |
|
|
|
(1,370 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other
comprehensive loss |
|
$ |
(6,017 |
) |
|
$ |
2,407 |
|
|
$ |
(3,610 |
) |
|
| Schedule of accumulated other comprehensive income |
The following table presents the activity in our accumulated other comprehensive income (loss) for the periods indicated:
| (in thousands) |
|
Available-for-Sale Securities |
|
Employee Benefit Plans |
|
Accumulated Other Comprehensive (Loss) Income |
| Balance at March 31, 2016 |
|
$ |
9,692 |
|
|
$ |
(28,033 |
) |
|
$ |
(18,341 |
) |
| Other comprehensive income before reclassifications |
|
|
5,018 |
|
|
|
0 |
|
|
|
5,018 |
|
| Amounts reclassified from accumulated other comprehensive (loss) income |
|
|
(144 |
) |
|
|
200 |
|
|
|
56 |
|
| Net current-period other comprehensive income |
|
|
4,874 |
|
|
|
200 |
|
|
|
5,074 |
|
| Balance at June 30, 2016 |
|
$ |
14,566 |
|
|
$ |
(27,833 |
) |
|
$ |
(13,267 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January 1, 2016 |
|
$ |
(2,744 |
) |
|
$ |
(28,257 |
) |
|
$ |
(31,001 |
) |
| Other comprehensive income before reclassifications |
|
|
17,593 |
|
|
|
0 |
|
|
|
17,593 |
|
| Amounts reclassified from accumulated other comprehensive (loss) income |
|
|
(283 |
) |
|
|
424 |
|
|
|
141 |
|
| Net current-period other comprehensive income |
|
|
17,310 |
|
|
|
424 |
|
|
|
17,734 |
|
| Balance at June 30, 2016 |
|
$ |
14,566 |
|
|
$ |
(27,833 |
) |
|
$ |
(13,267 |
) |
| (in thousands) |
|
Available-for-Sale Securities |
|
Employee Benefit Plans |
|
Accumulated Other Comprehensive (Loss) Income |
| Balance at March 31, 2015 |
|
$ |
8,285 |
|
|
$ |
(26,547 |
) |
|
$ |
(18,262 |
) |
| Other comprehensive loss before reclassifications |
|
|
(7,224 |
) |
|
|
0 |
|
|
|
(7,224 |
) |
| Amounts reclassified from accumulated other comprehensive loss |
|
|
(434 |
) |
|
|
(1,701 |
) |
|
|
(2,135 |
) |
| Net current-period other comprehensive loss |
|
|
(7,658 |
) |
|
|
(1,701 |
) |
|
|
(9,359 |
) |
| Balance at June 30, 2015 |
|
$ |
627 |
|
|
$ |
(28,248 |
) |
|
$ |
(27,621 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January 1, 2015 |
|
$ |
2,867 |
|
|
$ |
(26,878 |
) |
|
$ |
(24,011 |
) |
| Other comprehensive loss before reclassifications |
|
|
(1,632 |
) |
|
|
0 |
|
|
|
(1,632 |
) |
| Amounts reclassified from accumulated other comprehensive loss |
|
|
(608 |
) |
|
|
(1,370 |
) |
|
|
(1,978 |
) |
| Net current-period other comprehensive loss |
|
|
(2,240 |
) |
|
|
(1,370 |
) |
|
|
(3,610 |
) |
| Balance at June 30, 2015 |
|
$ |
627 |
|
|
$ |
(28,248 |
) |
|
$ |
(27,621 |
) |
The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and six months ended June 30, 2016 and 2015.
| Three months ended June 30, 2016 |
|
|
|
|
Details about Accumulated other Comprehensive Income Components (in thousands) |
|
Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1 |
|
Affected Line Item in the Statement Where Net Income is Presented |
| Available-for-sale securities: |
|
|
|
|
| Unrealized gains and losses on available-for-sale securities |
|
$ |
240 |
|
|
Net gain on securities transactions |
| |
|
|
(96 |
) |
|
Tax expense |
| |
|
|
144 |
|
|
Net of tax |
| Employee benefit plans: |
|
|
|
|
|
|
| Amortization of the following 2 |
|
|
|
|
|
|
| Net retirement plan actuarial loss |
|
|
(326 |
) |
|
Pension and other employee benefits |
| Net retirement plan prior service credit |
|
|
(8 |
) |
|
Pension and other employee benefits |
| |
|
|
(334 |
) |
|
Total before tax |
| |
|
|
134 |
|
|
Tax benefit |
| |
|
|
(200 |
) |
|
Net of tax |
| Six months ended June 30, 2016 |
|
|
|
|
| Details about Accumulated other Comprehensive Income Components (in thousands) |
|
Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1 |
|
Affected Line Item in the Statement Where Net Income is Presented |
| Available-for-sale securities: |
|
|
|
|
| Unrealized gains and losses on available-for-sale securities |
|
$ |
472 |
|
|
Net gain on securities transactions |
| |
|
|
(189 |
) |
|
Tax expense |
| |
|
|
283 |
|
|
Net of tax |
| Employee benefit plans: |
|
|
|
|
|
|
| Amortization of the following 2 |
|
|
|
|
|
|
| Net retirement plan actuarial loss |
|
|
(669 |
) |
|
Pension and other employee benefits |
| Net retirement plan prior service cost |
|
|
(38 |
) |
|
Pension and other employee benefits |
| |
|
|
(707 |
) |
|
Total before tax |
| |
|
|
283 |
|
|
Tax benefit |
| |
|
|
(424 |
) |
|
Net of tax |
| Three months ended June 30, 2015 |
|
|
|
|
| Details about Accumulated other Comprehensive Income Components (in thousands) |
|
Amount Reclassified from Accumulated Other Comprehensive Income1 |
|
Affected Line Item in the Statement Where Net Income is Presented |
| Available-for-sale securities: |
|
|
|
|
| Unrealized gains and losses on available-for-sale securities |
|
$ |
723 |
|
|
Net gain on securities transactions |
| |
|
|
(289 |
) |
|
Tax expense |
| |
|
|
434 |
|
|
Net of tax |
| Employee benefit plans: |
|
|
|
|
|
|
| Amortization of the following 2 |
|
|
|
|
|
|
| Net retirement plan actuarial loss |
|
|
(729 |
) |
|
Pension and other employee benefits |
| Net retirement plan prior service cost |
|
|
190 |
|
|
Pension and other employee benefits |
| |
|
|
(539 |
) |
|
Total before tax |
| |
|
|
214 |
|
|
Tax benefit |
| |
|
|
(325 |
) |
|
Net of tax |
| Six months ended June 30, 2015 |
|
|
|
|
| Details about Accumulated other Comprehensive Income Components (in thousands) |
|
Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1 |
|
Affected Line Item in the Statement Where Net Income is Presented |
| Available-for-sale securities: |
|
|
|
|
| Unrealized gains and losses on available-for-sale securities |
|
$ |
1,013 |
|
|
Net gain on securities transactions |
| |
|
|
(405 |
) |
|
Tax expense |
| |
|
|
608 |
|
|
Net of tax |
| Employee benefit plans: |
|
|
|
|
|
|
| Amortization of the following 2 |
|
|
|
|
|
|
| Net retirement plan actuarial loss |
|
|
(1,462 |
) |
|
Pension and other employee benefits |
| Net retirement plan prior service cost |
|
|
369 |
|
|
Pension and other employee benefits |
| |
|
|
(1,093 |
) |
|
Total before tax |
| |
|
|
436 |
|
|
Tax benefit |
| |
|
|
(657 |
) |
|
Net of tax |
1 Amounts in parentheses indicated debits in income statement
2 The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 10 - “Employee Benefit Plan”)
|