| Schedule of income tax (benefit) expense attributable to income from operations |
The income tax expense (benefit) attributable
to income from operations is summarized as follows:
| (in thousands) |
|
Current |
|
|
Deferred |
|
|
Total |
|
| 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| Federal |
|
$ |
11,826 |
|
|
$ |
7,138 |
|
|
$ |
18,964 |
|
| State |
|
|
933 |
|
|
|
880 |
|
|
|
1,813 |
|
| Total |
|
$ |
12,759 |
|
|
$ |
8,018 |
|
|
$ |
20,777 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| Federal |
|
$ |
4,044 |
|
|
$ |
6,602 |
|
|
$ |
10,646 |
|
| State |
|
|
116 |
|
|
|
328 |
|
|
|
444 |
|
| Total |
|
$ |
4,160 |
|
|
$ |
6,930 |
|
|
$ |
11,090 |
|
| 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| Federal |
|
$ |
16,506 |
|
|
$ |
(1,730 |
) |
|
$ |
14,776 |
|
| State |
|
|
1,967 |
|
|
|
(370 |
) |
|
|
1,597 |
|
| Total |
|
$ |
18,473 |
|
|
$ |
(2,100 |
) |
|
$ |
16,373 |
|
|
| Schedule of deferred tax assets and liabilities |
Significant components of the Company’s
deferred tax assets and liabilities as of December 31 were as follows:
| (in thousands) |
|
2013 |
|
|
2012 |
|
|
2011 |
|
| Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Allowance for loan and lease losses |
|
$ |
10,946 |
|
|
$ |
9,628 |
|
|
$ |
11,066 |
|
| Interest income on nonperforming loans |
|
|
1,712 |
|
|
|
1,749 |
|
|
|
847 |
|
| Compensation and benefits |
|
|
12,448 |
|
|
|
11,151 |
|
|
|
9,441 |
|
| Purchase accounting adjustments |
|
|
5,746 |
|
|
|
16,221 |
|
|
|
0 |
|
| Intangibles |
|
|
95 |
|
|
|
392 |
|
|
|
0 |
|
| Liabilities held at fair value |
|
|
497 |
|
|
|
706 |
|
|
|
829 |
|
| Tax credit carryforward |
|
|
3,990 |
|
|
|
3,591 |
|
|
|
0 |
|
| Other |
|
|
2,838 |
|
|
|
1,590 |
|
|
|
1,200 |
|
| Total |
|
$ |
38,272 |
|
|
$ |
45,028 |
|
|
$ |
23,383 |
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid pension |
|
$ |
10,154 |
|
|
$ |
8,477 |
|
|
$ |
7,394 |
|
| Depreciation |
|
|
2,948 |
|
|
|
3,151 |
|
|
|
2,442 |
|
| Intangibles |
|
|
0 |
|
|
|
0 |
|
|
|
1,999 |
|
| Other |
|
|
1,050 |
|
|
|
1,262 |
|
|
|
1,060 |
|
| Total deferred tax liabilities |
|
$ |
14,152 |
|
|
$ |
12,890 |
|
|
$ |
12,895 |
|
| Net deferred tax asset at year-end |
|
$ |
24,120 |
|
|
$ |
32,138 |
|
|
$ |
10,488 |
|
| Net deferred tax asset at beginning of year |
|
$ |
32,138 |
|
|
$ |
10,488 |
|
|
$ |
8,388 |
|
| (Decrease) increase in net deferred tax asset |
|
|
(8,018 |
) |
|
|
21,650 |
|
|
|
2,100 |
|
| Purchase accounting adjustments, net |
|
|
0 |
|
|
|
28,580 |
|
|
|
0 |
|
| Deferred tax expense (benefit) |
|
$ |
8,018 |
|
|
$ |
6,930 |
|
|
$ |
(2,100 |
) |
|