Segment and Related Information
12 Months Ended
Dec. 31, 2013
Segment And Related Information  
Segment and Related Information

Note 23 Segment and Related Information

 

The Company manages its operations through three reportable business segments in accordance with the standards set forth in FASB ASC 280, “Segment Reporting”: (i) banking and financial services (“Banking”), (ii) insurance services (“Tompkins Insurance Agencies, Inc) and (iii) wealth management (“Tompkins Financial Advisors”). The Company’s insurance services and wealth management services are managed separately from the Banking segment.

 

Banking

 

The bank segment is primarily comprised of its four banking subsidiaries: Tompkins Trust Company; a commercial bank with 14 banking offices operated in Ithaca, NY and surrounding communities, the Bank of Castile; a commercial bank with 16 banking offices conducting operations in the towns situated in and around the areas commonly known as the Letchworth State Park area and the Genesee Valley region of New York State, the Mahopac National Bank; a commercial bank operating 15 full-service banking offices and one limited service office in the counties north of New York City and VIST Bank; a banking organization with 20 banking offices headquartered and operating in Southeastern Pennsylvania.

 

Banking services consist primarily of attracting deposits from the areas served by the Company’s banking subsidiaries and using those deposits to originate a variety of commercial loans, agricultural loans, consumer loans, real estate loans and leases in those same areas. The Company’s subsidiary banks provide a variety of retail banking services including checking accounts, savings accounts, time deposits, IRA products, residential mortgage loans, personal loans, home equity loans, credit cards, debit cards and safe deposit services delivered through its branch facilities, ATMs, voice response, mobile banking, Internet banking and remote deposit services. The Company’s subsidiary banks also provide a variety of commercial banking services such as lending activities for a variety of business purposes, including real estate financing, construction, equipment financing, accounts receivable financing and commercial leasing. Other commercial services include deposit and cash management services, letters of credit, sweep accounts, credit cards, Internet-based account services, mobile banking and remote deposit services. The banking subsidiaries do not engage in sub-prime lending.

 

Insurance

 

The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc; a 100% wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers and provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Through the recent acquisition of VIST Financial, VIST Insurance was consolidated with and into Tompkins Insurance. Tompkins Insurance offers services to customers of the Company’s banking subsidiaries by sharing offices with The Bank of Castile, Tompkins Trust Company and VIST Bank. In addition to these shared offices, Tompkins Insurance has four stand-alone offices in Western New York, two stand-alone offices in Tompkins County, New York and one stand-alone office in Montgomery County, Pennsylvania.

 

Wealth Management

 

The Wealth Management segment is organized under the Tompkins Financial Advisors brand name consisting of services and products offered through Tompkins Investment Services (“TIS”), a division of Tompkins Trust Company, and TFA Management, Inc. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Recently, through the acquisition of VIST Financial Corp., VIST Capital Management, LLC was added into Tompkins Financial Advisors brand; offering a complimentary assortment of full service investment advisory and brokerage services for individual financial planning, investments and corporate and small business pension and retirement planning solutions. Tompkins Financial Advisors has offices in each of the Company’s 4 banking subsidiary banks.

 

The number of reportable segments were increased from two to three segments in the third quarter of 2012. At that time, the Company determined that a change in its reportable business segments was warranted due to the acquisition of VIST Financial effective August 1, 2012. The acquisition included VIST Insurance which approximately doubled annual insurance revenues of Tompkins Insurance when compare to pre-VIST results. Consequently, insurance revenues exceed the quantitative thresholds set forth in ASC 280-10-50-12 for identifying reportable segments. As such, management determined that it was appropriate to report Insurance and Wealth Management as separate business segments. Previously, these two reportable business segments were reported as a single Financial Services segment. The prior year information contained within this report has been restated to reflect the change in the number of reportable business segments from two to three reportable business segments. The sum of the Insurance and Wealth Management segments is equal to the historic Financial Services Segment.

 

Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking and financial services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in Note 1 “Summary of significant accounting policies” in this report.

 

 As of and for the year ended December 31, 2013
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 184,914     $ 8     $ 189     $ (7 )   $ 185,104  
Interest expense     23,982       0       0       (7 )     23,975  
Net interest income     160,932       8       189       0       161,129  
Provision for loan and lease losses     6,161       0       0       0       6,161  
Noninterest income     27,870       27,660       15,889       (1,521 )     69,898  
Noninterest expense1     119,926       22,431       12,266       (1,521 )     153,102  
Income before income tax expense     62,715       5,237       3,812       0       71,764  
Income tax expense     17,434       2,057       1,286       0       20,777  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     45,281       3,180       2,526       0       50,987  
Less: Net income attributable to noncontrolling interests     131       0       0       0       131  
Net Income attributable to Tompkins Financial Corporation   $ 45,150     $ 3,180     $ 2,526     $ 0     $ 50,856  
                                         
Depreciation and amortization   $ 5,360     $ 210     $ 135     $ 0     $ 5,706  
Assets     4,965,154       31,639       12,730       (6,484 )     5,003,039  
Goodwill     64,369       19,560       8,211       0       92,140  
Other intangibles, net     10,716       4,988       594       0       16,298  
Net loans and leases     3,166,314       0       0       0       3,166,314  
Deposits     3,953,428       0       0       (6,212 )     3,947,216  
Total equity     421,631       25,812       10,496       0       457,939  

 

 As of and for the year ended December 31, 2012
(in thousands)   Banking     Insurance     Wealth Management     Intercompany & Merger     Consolidated  
Interest income   $ 158,111     $ 7     $ 256     $ (18 )   $ 158,356  
Interest expense     24,220       11       0       (18 )     24,213  
Net interest income     133,891       (4 )     256       0       134,143  
Provision for loan and lease losses     8,837       0       0       0       8,837  
Noninterest income     22,368       18,909       15,757       (2,226 )     54,808  
Noninterest expense1     96,686       15,042       12,440       13,440       137,608  
Income before income tax expense     50,736       3,863       3,573       (15,666 )     42,506  
Income tax expense     12,877       1,512       1,190       (4,489 )     11,090  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     37,859       2,351       2,383       (11,177 )     31,416  
Less: Net income attributable to noncontrolling interests     131       0       0       0       131  
Net Income attributable to Tompkins Financial Corporation   $ 37,728     $ 2,351     $ 2,383     $ (11,177 )   $ 31,285  
                                         
Depreciation and amortization   $ 4,984     $ 196     $ 145     $ 0     $ 5,326  
Assets     4,799,579       30,772       12,004       (5,158 )     4,837,197  
Goodwill     64,534       19,560       8,211       0       92,305  
Other intangibles, net     12,338       5,638       667       0       18,643  
Net loans and leases     2,929,967       0       0       0       2,929,967  
Deposits     3,955,022       0       0       (4,853 )     3,950,169  
Total equity     407,963       24,183       9,214       0       441,360  

 

1 Merger and acquisition integration related expenses of $15.6 million were deducted from banking segment holding company expenses and reclassified to Intercompany/Merger column to reflect the non-operating costs from VIST Financial acquisition in August 2012 and provide a more accurate representation of segment performance. Income taxes have been adjusted in the banking segment on a weighted average rate.

 

 As of and for the year ended December 31, 2011
(in thousands)   Banking     Insurance     Wealth Management     Intercompany & Merger     Consolidated  
Interest income   $ 136,827     $ 11     $ 261     $ (11 )   $ 137,088  
Interest expense     25,692       1       0       (11 )     25,682  
Net interest income     111,135       10       261       0       111,406  
Provision for loan and lease losses     8,945       0       0       0       8,945  
Noninterest income     21,095       12,714       15,482       (1,277 )     48,014  
Noninterest expense1     77,480       10,084       12,265       (1,277 )     98,552  
Income before income tax expense     45,805       2,640       3,478       0       51,923  
Income tax expense     14,171       1,032       1,170       0       16,373  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     31,634       1,608       2,308       0       35,550  
Less: Net income attributable to noncontrolling interests     131       0       0       0       131  
Net Income attributable to Tompkins Financial Corporation   $ 31,503     $ 1,608     $ 2,308     $ 0     $ 35,419  
                                         
Depreciation and amortization   $ 4,453     $ 179     $ 126     $ 0     $ 4,758  
Assets     3,373,893       17,950       12,006       (3,601 )     3,400,248  
Goodwill     23,600       12,287       8,011       0       43,898  
Other intangibles, net     2,458       1,138       500       0       4,096  
Net loans and leases     1,954,256       0       0       0       1,954,256  
Deposits     2,663,905       0       0       (3,341 )     2,660,564  
Total equity     276,311       13,659       9,173       0       299,143  

 

Unaudited Quarterly Financial Data
    2013  
(in thousands)   First     Second     Third     Fourth  
Interest and dividend income   $ 44,457     $ 45,960     $ 46,379     $ 48,308  
Interest expense     6,251       6,134       5,906       5,684  
Net interest income     38,206       39,826       40,473       42,624  
Provision for loan and lease losses     1,038       2,489       2,049       585  
Income before income tax     17,038       16,101       19,398       19,227  
Net income     11,510       11,007       14,049       14,290  
Net income per common share (basic)     0.80       0.76       0.96       0.97  
Net income per common share (diluted)     0.79       0.75       0.95       0.96  

 

Unaudited Quarterly Financial Data
    2012  
(in thousands)   First     Second     Third     Fourth  
Interest and dividend income   $ 33,128     $ 33,541     $ 42,919     $ 48,768  
Interest expense     5,687       5,431       6,176       6,919  
Net interest income     27,441       28,110       36,743       41,849  
Provision for loan and lease losses     1,125       1,011       1,042       5,659  
Income before income tax     11,606       13,010       4,280       13,610  
Net income     7,811       8,826       3,487       11,161  
Net income per common share (basic)     0.70       0.72       0.26       0.78  
Net income per common share (diluted)     0.70       0.72       0.25       0.77