| Actual and Required Capital Ratios of Bank |
The following table presents actual and required capital ratios as
of December 31, 2015 for the Company and the Bank under
Basel III Capital Rules. The minimum capital amounts
presented include the minimum required capital levels as of
December 31, 2015 based on the phased-in provisions of the
Basel III Capital Rules and the minimum required capital levels as
of January 1, 2019 when the Basel III Capital Rules have
been fully phased-in. Capital levels required to be considered
well capitalized are based upon prompt corrective action
regulations, as amended to reflect the changes under the Basel III
Capital Rules.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Actual |
|
|
Minimum Capital
Required – Basel III
Phase-in Schedule |
|
|
Minimum Capital
Required – Basel III
Fully Phased In |
|
|
Required to be
Considered Well
Capitalized |
|
| |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
| |
|
(dollars in
thousands) |
|
|
As of December 31, 2015:
|
|
|
|
|
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
474,436 |
|
|
|
15.09 |
% |
|
$ |
251,555 |
|
|
|
8.00 |
% |
|
$ |
330,165 |
|
|
|
10.50 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
473,327 |
|
|
|
15.06 |
% |
|
$ |
251,418 |
|
|
|
8.00 |
% |
|
$ |
329,985 |
|
|
|
10.50 |
% |
|
$ |
314,272 |
|
|
|
10.00 |
% |
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
435,950 |
|
|
|
13.86 |
% |
|
$ |
188,666 |
|
|
|
6.00 |
% |
|
$ |
267,277 |
|
|
|
8.50 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
434,841 |
|
|
|
13.84 |
% |
|
$ |
188,563 |
|
|
|
6.00 |
% |
|
$ |
267,131 |
|
|
|
8.50 |
% |
|
$ |
251,418 |
|
|
|
8.00 |
% |
|
Common equity Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
385,747 |
|
|
|
12.27 |
% |
|
$ |
141,499 |
|
|
|
4.50 |
% |
|
$ |
220,110 |
|
|
|
7.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
434,841 |
|
|
|
13.84 |
% |
|
$ |
141,422 |
|
|
|
4.50 |
% |
|
$ |
219,990 |
|
|
|
7.00 |
% |
|
$ |
204,277 |
|
|
|
6.50 |
% |
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
435,950 |
|
|
|
10.79 |
% |
|
$ |
161,562 |
|
|
|
4.00 |
% |
|
$ |
161,562 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
434,841 |
|
|
|
10.76 |
% |
|
$ |
161,601 |
|
|
|
4.00 |
% |
|
$ |
161,601 |
|
|
|
4.00 |
% |
|
$ |
202,002 |
|
|
|
5.00 |
% |
The following table presents actual and required capital ratios as
of December 31, 2104 for the Company and the Bank under the
regulatory capital rules then in effect.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Actual |
|
|
Minimum
Capital Requirement |
|
|
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions |
|
| |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
| |
|
(dollars in
thousands) |
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
436,955 |
|
|
|
15.63 |
% |
|
$ |
223,603 |
|
|
|
8.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
433,286 |
|
|
|
15.51 |
% |
|
$ |
223,449 |
|
|
|
8.0 |
% |
|
$ |
279,311 |
|
|
|
10.0 |
% |
|
Tier 1 Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
401,971 |
|
|
|
14.38 |
% |
|
$ |
111,801 |
|
|
|
4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
398,325 |
|
|
|
14.26 |
% |
|
$ |
111,724 |
|
|
|
4.0 |
% |
|
$ |
167,587 |
|
|
|
6.0 |
% |
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
401,971 |
|
|
|
10.80 |
% |
|
$ |
148,819 |
|
|
|
4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
Tri Counties Bank
|
|
$ |
398,325 |
|
|
|
10.71 |
% |
|
$ |
148,734 |
|
|
|
4.0 |
% |
|
$ |
185,918 |
|
|
|
5.0 |
% |
|