| Schedule of basic and diluted net income per share |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended, September 30, |
|
|
Nine Months Ended, September 30, |
|
| |
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
Net income
|
|
$ |
1,485 |
|
|
$ |
652 |
|
|
$ |
2,188 |
|
|
$ |
3,025 |
|
|
Less: undistributed earnings allocated to preferred stockholders
|
|
|
(1,292 |
) |
|
|
— |
|
|
|
(1,903 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$ |
193 |
|
|
$ |
652 |
|
|
$ |
285 |
|
|
$ |
3,025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares used to compute net income per share attributable to common stockholders
|
|
|
2,318,666 |
|
|
|
27,329,106 |
|
|
|
2,006,739 |
|
|
|
23,728,120 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders
|
|
$ |
0.08 |
|
|
$ |
0.02 |
|
|
$ |
0.14 |
|
|
$ |
0.13 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
193 |
|
|
$ |
652 |
|
|
$ |
285 |
|
|
$ |
3,025 |
|
|
Add: Undistributed earnings allocated to preferred stockholders
|
|
|
1,292 |
|
|
|
— |
|
|
|
1,903 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$ |
1,485 |
|
|
$ |
652 |
|
|
$ |
2,188 |
|
|
$ |
3,025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic calculation
|
|
|
2,318,669 |
|
|
|
27,329,106 |
|
|
|
2,006,739 |
|
|
|
23,728,120 |
|
|
Weighted-average effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock (as-if converted basis)
|
|
|
17,395,136 |
|
|
|
— |
|
|
|
17,395,136 |
|
|
|
2,602,923 |
|
|
Stock options
|
|
|
2,198,124 |
|
|
|
2,681,253 |
|
|
|
3,031,484 |
|
|
|
2,434,109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in diluted calculation
|
|
|
21,911,929 |
|
|
|
30,010,359 |
|
|
|
22,433,359 |
|
|
|
28,765,152 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to common stockholders
|
|
$ |
0.07 |
|
|
$ |
0.02 |
|
|
$ |
0.10 |
|
|
$ |
0.11 |
|
|