| Segment Information |
The Company has three operating segments, which are its reportable
segments: the West; Central; and East regions. These segments are
consistent with the Company’s management reporting structure.
Each region’s operations consist of various activities
related to the production, distribution and sale of construction
materials, products and the provision of paving and related
services. Assets employed by segment include assets directly
identified with those operations. Corporate assets consist
primarily of cash, property, plant and equipment for corporate
operations and other assets not directly identifiable with a
reportable business segment. The accounting policies applicable to
each segment are consistent with those used in preparing the
consolidated financial statements. The following tables display
selected financial data for the Company’s reportable
segments:
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 28, |
|
|
March 29, |
|
| |
|
2015 |
|
|
2014 |
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
127,674 |
|
|
$ |
94,894 |
|
|
Central region
|
|
|
56,609 |
|
|
|
47,542 |
|
|
East region
|
|
|
9,704 |
|
|
|
8,655 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
193,987 |
|
|
$ |
151,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 28, |
|
|
March 29, |
|
| |
|
2015 |
|
|
2014 |
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
11,869 |
|
|
$ |
1,791 |
|
|
Central region
|
|
|
710 |
|
|
|
(423 |
) |
|
East region
|
|
|
(7,867 |
) |
|
|
(9,338 |
) |
|
Corporate and other
|
|
|
(9,687 |
) |
|
|
(7,499 |
) |
|
|
|
|
|
|
|
|
|
|
Total reportable segments and corporate
|
|
|
(4,975 |
) |
|
|
(15,469 |
) |
|
Interest expense
|
|
|
24,109 |
|
|
|
18,819 |
|
|
Depreciation, depletion, amortization and accretion
|
|
|
26,126 |
|
|
|
19,356 |
|
|
Initial public offering costs
|
|
|
28,296 |
|
|
|
— |
|
|
Loss on debt financings
|
|
|
799 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before taxes
|
|
$ |
(84,305 |
) |
|
$ |
(53,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 28, |
|
|
March 29, |
|
| |
|
2015 |
|
|
2014 |
|
|
Cash paid for capital expenditures:
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
5,419 |
|
|
$ |
4,138 |
|
|
Central region
|
|
|
8,624 |
|
|
|
12,401 |
|
|
East region
|
|
|
2,774 |
|
|
|
2,245 |
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
16,817 |
|
|
|
18,784 |
|
|
Corporate and other
|
|
|
891 |
|
|
|
1,157 |
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$ |
17,708 |
|
|
$ |
19,941 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 28, |
|
|
March 29, |
|
| |
|
2015 |
|
|
2014 |
|
|
Depreciation, depletion, amortization and accretion:
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
12,088 |
|
|
$ |
6,747 |
|
|
Central region
|
|
|
10,072 |
|
|
|
8,847 |
|
|
East region
|
|
|
3,477 |
|
|
|
3,457 |
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
25,637 |
|
|
|
19,051 |
|
|
Corporate and other
|
|
|
489 |
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
Total depreciation, depletion, amortization and accretion
|
|
$ |
26,126 |
|
|
$ |
19,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 28, |
|
|
December 27, |
|
| |
|
2015 |
|
|
2014 |
|
|
Total assets:
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
760,881 |
|
|
$ |
777,981 |
|
|
Central region
|
|
|
704,314 |
|
|
|
704,134 |
|
|
East region
|
|
|
219,607 |
|
|
|
221,598 |
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
1,684,802 |
|
|
|
1,703,713 |
|
|
Corporate and other
|
|
|
333,452 |
|
|
|
26,064 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,018,254 |
|
|
$ |
1,729,777 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 28, |
|
|
March 29, |
|
| |
|
2015 |
|
|
2014 |
|
|
Revenue by product:*
|
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$ |
52,337 |
|
|
$ |
31,550 |
|
|
Cement
|
|
|
11,819 |
|
|
|
7,707 |
|
|
Ready-mixed concrete
|
|
|
70,088 |
|
|
|
42,380 |
|
|
Asphalt
|
|
|
20,914 |
|
|
|
24,396 |
|
|
Paving and related services
|
|
|
43,899 |
|
|
|
55,857 |
|
|
Other
|
|
|
(5,070 |
) |
|
|
(10,799 |
) |
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
193,987 |
|
|
$ |
151,091 |
|
|
|
|
|
|
|
|
|
|
| |
* |
Revenue by product includes
intercompany and intracompany sales transferred at market value.
The elimination of intracompany transactions is included in Other.
Revenue from the liquid asphalt terminals is included in asphalt
revenue. |
|
(21) Segment Information
The Company has three operating segments: the Central; West; and
East regions, which are its reportable segments. These segments are
consistent with the Company’s management reporting structure.
The operating results of each segment are regularly reviewed and
evaluated by the Chief Executive Officer, the Company’s Chief
Operating Decision Maker (“CODM”). The CODM primarily
evaluates the performance of its segments and allocates resources
to them based on a segment profit metric that we call Adjusted
EBITDA, which is computed as earnings from continuing operations
before interest, taxes, depreciation, depletion, amortization,
accretion and goodwill impairment. In addition, certain items such
as management fees are excluded from the calculation of segment
profit.
Each region has several acquired subsidiaries that are engaged in
various activities including quarry mining, aggregate production
and contracting. Assets employed by segment include assets directly
identified with those operations. Corporate assets consist
primarily of cash, property, plant and equipment for corporate
operations and other assets not directly identifiable with a
reportable business segment. The accounting policies applicable to
each segment are consistent with those used in the consolidated
financial statements.
The following tables display selected financial data for the
Company’s reportable business segments as of and for the
years ended December 27, 2013, December 28, 2013 and
December 29, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
665,716 |
|
|
$ |
426,195 |
|
|
$ |
484,922 |
|
|
Central region
|
|
|
391,553 |
|
|
|
329,621 |
|
|
|
302,113 |
|
|
East region
|
|
|
146,962 |
|
|
|
160,385 |
|
|
|
139,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
1,204,231 |
|
|
$ |
916,201 |
|
|
$ |
926,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
96,133 |
|
|
$ |
28,607 |
|
|
$ |
14,429 |
|
|
Central region
|
|
|
83,912 |
|
|
|
72,918 |
|
|
|
65,767 |
|
|
East region
|
|
|
17,955 |
|
|
|
15,134 |
|
|
|
10,782 |
|
|
Corporate and other
|
|
|
(36,768 |
) |
|
|
(24,878 |
) |
|
|
(15,560 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments and corporate
|
|
|
161,232 |
|
|
|
91,781 |
|
|
|
75,418 |
|
|
Interest expense
|
|
|
86,742 |
|
|
|
56,443 |
|
|
|
58,079 |
|
|
Depreciation, depletion, amortization and accretion
|
|
|
87,826 |
|
|
|
72,934 |
|
|
|
68,290 |
|
|
Goodwill impairment
|
|
|
— |
|
|
|
68,202 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before taxes
|
|
$ |
(13,336 |
) |
|
$ |
(105,798 |
) |
|
$ |
(50,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Cash paid for capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
31,968 |
|
|
$ |
21,856 |
|
|
$ |
14,993 |
|
|
Central region
|
|
|
32,114 |
|
|
|
33,030 |
|
|
|
20,996 |
|
|
East region
|
|
|
7,547 |
|
|
|
7,753 |
|
|
|
8,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
71,629 |
|
|
|
62,639 |
|
|
|
44,725 |
|
|
Corporate and other
|
|
|
4,533 |
|
|
|
3,360 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$ |
76,162 |
|
|
$ |
65,999 |
|
|
$ |
45,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Depreciation, depletion, amortization and accretion:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
33,271 |
|
|
$ |
24,167 |
|
|
$ |
23,771 |
|
|
Central region
|
|
|
38,793 |
|
|
|
33,808 |
|
|
|
30,215 |
|
|
East region
|
|
|
14,294 |
|
|
|
14,493 |
|
|
|
14,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
86,358 |
|
|
|
72,468 |
|
|
|
68,209 |
|
|
Corporate and other
|
|
|
1,468 |
|
|
|
466 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation, depletion, amortization and accretion
|
|
$ |
87,826 |
|
|
$ |
72,934 |
|
|
$ |
68,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Total assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West region
|
|
$ |
777,981 |
|
|
$ |
383,544 |
|
|
$ |
428,115 |
|
|
Central region
|
|
|
704,134 |
|
|
|
657,421 |
|
|
|
610,003 |
|
|
East region
|
|
|
221,598 |
|
|
|
192,486 |
|
|
|
224,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segments
|
|
|
1,703,713 |
|
|
|
1,233,451 |
|
|
|
1,262,721 |
|
|
Corporate and other
|
|
|
26,064 |
|
|
|
17,609 |
|
|
|
21,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,729,777 |
|
|
$ |
1,251,060 |
|
|
$ |
1,284,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Revenue by product:*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$ |
229,047 |
|
|
$ |
159,019 |
|
|
$ |
146,991 |
|
|
Cement
|
|
|
89,911 |
|
|
|
76,211 |
|
|
|
77,676 |
|
|
Ready-mixed concrete
|
|
|
274,970 |
|
|
|
112,878 |
|
|
|
100,941 |
|
|
Asphalt
|
|
|
278,867 |
|
|
|
219,811 |
|
|
|
242,458 |
|
|
Paving and related services
|
|
|
528,817 |
|
|
|
478,280 |
|
|
|
505,189 |
|
|
Other
|
|
|
(197,381 |
) |
|
|
(129,998 |
) |
|
|
(147,001 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
1,204,231 |
|
|
$ |
916,201 |
|
|
$ |
926,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Revenue by product includes
intracompany sales transferred at market value. The elimination of
intracompany transactions is included in Other. |
|