Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2020 |
Jun. 30, 2019 |
| Operating activities |
|
|
|
| Net (loss) income |
|
$ (16,260)
|
$ 89,315
|
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
| Depreciation and amortization |
|
105,396
|
82,691
|
| Impairments |
|
61,823
|
7,299
|
| Amortization of deferred financing costs |
|
2,598
|
3,805
|
| Amortization of debt discounts |
|
2,466
|
4,626
|
| Amortization of deferred losses on interest rate swaps |
|
1,404
|
|
| Stock-based compensation expense |
|
6,760
|
7,461
|
| Loss on debt extinguishment |
|
|
5,893
|
| Gain on dispositions of real estate and other assets |
|
(1,046)
|
(38,506)
|
| Non-cash revenue |
|
(5,518)
|
(8,237)
|
| Bad debt expense and other |
|
236
|
162
|
| Changes in operating assets and liabilities: |
|
|
|
| Deferred costs and other assets, net |
|
(23,658)
|
(1,313)
|
| Accounts payable, accrued expenses and other liabilities |
|
(1,190)
|
(8,921)
|
| Net cash provided by operating activities |
|
133,011
|
144,275
|
| Investing activities |
|
|
|
| Acquisitions of real estate |
|
(218,935)
|
(447,499)
|
| Capitalized real estate expenditures |
|
(8,296)
|
(25,680)
|
| Collections of principal on loans receivable |
|
2,710
|
8,080
|
| Proceeds from dispositions of real estate and other assets, net |
|
17,681
|
163,165
|
| Net cash used in investing activities |
|
(206,840)
|
(301,934)
|
| Financing activities |
|
|
|
| Borrowings under revolving credit facilities |
|
1,123,000
|
615,700
|
| Repayments under revolving credit facilities |
|
(1,239,500)
|
(762,000)
|
| Repayments under mortgages and notes payable |
|
(2,021)
|
(171,279)
|
| Borrowings under term loans |
|
400,000
|
820,000
|
| Repayments under term loans |
|
|
(420,000)
|
| Repayments under Convertible Notes |
|
|
(402,500)
|
| Borrowings under Senior Unsecured Notes |
|
|
399,696
|
| Debt extinguishment costs |
|
|
(12,314)
|
| Deferred financing costs |
|
(2,377)
|
(13,916)
|
| Proceeds from issuance of common stock, net of offering costs |
|
17,553
|
162,270
|
| Repurchase of shares of common stock, including tax withholdings related to net stock settlements |
|
(4,380)
|
(1,382)
|
| Common stock dividends paid |
|
(129,908)
|
(107,872)
|
| Preferred stock dividends paid |
|
(5,176)
|
(5,176)
|
| Net cash provided by financing activities |
|
157,191
|
101,227
|
| Net increase (decrease) in cash, cash equivalents and restricted cash |
|
83,362
|
(56,432)
|
| Cash, cash equivalents and restricted cash, beginning of period |
|
26,023
|
77,421
|
| Cash, cash equivalents and restricted cash, end of period |
|
109,385
|
20,989
|
| Cash paid for interest |
|
40,992
|
43,242
|
| Cash paid for income taxes |
|
910
|
1,045
|
| Supplemental Disclosures of Non-Cash Activities: |
|
|
|
| Dividends / Distributions declared and unpaid |
|
64,402
|
56,318
|
| Relief of debt through sale or foreclosure of real estate properties |
|
|
10,368
|
| Net real estate and other collateral assets sold or surrendered to lender |
|
|
654
|
| Cash flow hedge changes in fair value |
|
|
14,326
|
| Accrued interest capitalized to principal |
[1] |
|
251
|
| Accrued market-based award dividend rights |
|
462
|
616
|
| Accrued capitalized costs |
|
457
|
3,270
|
| Accrued deferred financing costs |
|
106
|
1,109
|
| Right-of-use lease assets |
|
|
6,143
|
| Lease liabilities |
|
|
6,143
|
| Reclass of residual value from direct financing lease to operating lease |
|
6,831
|
3,960
|
| Receivable for disposal of real estate property |
|
2,000
|
|
| Spirit Realty, L.P. |
|
|
|
| Operating activities |
|
|
|
| Net (loss) income |
|
(16,260)
|
89,315
|
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
| Depreciation and amortization |
|
105,396
|
82,691
|
| Impairments |
|
61,823
|
7,299
|
| Amortization of deferred financing costs |
|
2,598
|
3,805
|
| Amortization of debt discounts |
|
2,466
|
4,626
|
| Amortization of deferred losses on interest rate swaps |
|
1,404
|
|
| Stock-based compensation expense |
|
6,760
|
7,461
|
| Loss on debt extinguishment |
|
|
5,893
|
| Gain on dispositions of real estate and other assets |
|
(1,046)
|
(38,506)
|
| Non-cash revenue |
|
(5,518)
|
(8,237)
|
| Bad debt expense and other |
|
236
|
162
|
| Changes in operating assets and liabilities: |
|
|
|
| Deferred costs and other assets, net |
|
(23,658)
|
(1,313)
|
| Accounts payable, accrued expenses and other liabilities |
|
(1,190)
|
(8,921)
|
| Net cash provided by operating activities |
|
133,011
|
144,275
|
| Investing activities |
|
|
|
| Acquisitions of real estate |
|
(218,935)
|
(447,499)
|
| Capitalized real estate expenditures |
|
(8,296)
|
(25,680)
|
| Collections of principal on loans receivable |
|
2,710
|
8,080
|
| Proceeds from dispositions of real estate and other assets, net |
|
17,681
|
163,165
|
| Net cash used in investing activities |
|
(206,840)
|
(301,934)
|
| Financing activities |
|
|
|
| Borrowings under revolving credit facilities |
|
1,123,000
|
615,700
|
| Repayments under revolving credit facilities |
|
(1,239,500)
|
(762,000)
|
| Repayments under mortgages and notes payable |
|
(2,021)
|
(171,279)
|
| Borrowings under term loans |
|
400,000
|
820,000
|
| Repayments under term loans |
|
|
(420,000)
|
| Repayments under Convertible Notes |
|
|
(402,500)
|
| Borrowings under Senior Unsecured Notes |
|
|
399,696
|
| Debt extinguishment costs |
|
|
(12,314)
|
| Deferred financing costs |
|
(2,377)
|
(13,916)
|
| Proceeds from issuance of common stock, net of offering costs |
|
17,553
|
162,270
|
| Repurchase of shares of common stock, including tax withholdings related to net stock settlements |
|
(4,380)
|
(1,382)
|
| Common stock dividends paid |
|
(129,908)
|
(107,872)
|
| Preferred stock dividends paid |
|
(5,176)
|
(5,176)
|
| Net cash provided by financing activities |
|
157,191
|
101,227
|
| Net increase (decrease) in cash, cash equivalents and restricted cash |
|
83,362
|
(56,432)
|
| Cash, cash equivalents and restricted cash, beginning of period |
|
26,023
|
77,421
|
| Cash, cash equivalents and restricted cash, end of period |
|
109,385
|
20,989
|
| Cash paid for interest |
|
40,992
|
43,242
|
| Cash paid for income taxes |
|
910
|
1,045
|
| Supplemental Disclosures of Non-Cash Activities: |
|
|
|
| Dividends / Distributions declared and unpaid |
|
64,402
|
56,318
|
| Relief of debt through sale or foreclosure of real estate properties |
|
|
10,368
|
| Net real estate and other collateral assets sold or surrendered to lender |
|
|
654
|
| Cash flow hedge changes in fair value |
|
|
14,326
|
| Accrued interest capitalized to principal |
[1] |
|
251
|
| Accrued market-based award dividend rights |
|
462
|
616
|
| Accrued capitalized costs |
|
457
|
3,270
|
| Accrued deferred financing costs |
|
106
|
1,109
|
| Right-of-use lease assets |
|
|
6,143
|
| Lease liabilities |
|
|
6,143
|
| Reclass of residual value from direct financing lease to operating lease |
|
6,831
|
$ 3,960
|
| Receivable for disposal of real estate property |
|
$ 2,000
|
|
|
|