Debt - Summary of Debt (Details) - USD ($)
$ in Thousands |
9 Months Ended |
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
May 31, 2014 |
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 2,106,741
|
$ 2,084,302
|
|
| Debt discount, net |
(10,664)
|
(14,733)
|
|
| Deferred financing costs, net |
(18,569)
|
(14,932)
|
|
| Total debt, net |
$ 2,077,508
|
2,054,637
|
|
| Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
4.56%
|
|
|
| Stated Interest Rate |
3.93%
|
|
|
| Remaining Term to Maturity |
7 years 1 month 6 days
|
|
|
| Revolving credit facilities |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
|
146,300
|
|
| Revolving credit facilities | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
6.40%
|
|
|
| Remaining Term to Maturity |
3 years 6 months
|
|
|
| Term loans |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
|
420,000
|
|
| Term loans | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
3.87%
|
|
|
| Senior Unsecured Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 1,500,000
|
300,000
|
|
| Deferred financing costs, net |
$ (13,400)
|
(2,700)
|
|
| Senior Unsecured Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
3.74%
|
|
|
| Stated Interest Rate |
3.73%
|
|
|
| Remaining Term to Maturity |
8 years 10 months 24 days
|
|
|
| Master Trust Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
|
167,854
|
|
| Master Trust Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
5.53%
|
|
|
| CMBS |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 261,741
|
274,758
|
|
| Deferred financing costs, net |
$ (2,700)
|
(3,200)
|
|
| CMBS | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
5.73%
|
|
|
| Stated Interest Rate |
5.35%
|
|
|
| Remaining Term to Maturity |
3 years 10 months 24 days
|
|
|
| CMBS | Minimum |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Stated Interest Rate |
4.67%
|
|
|
| CMBS | Maximum |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Stated Interest Rate |
6.00%
|
|
|
| Related party notes payable | Affiliated Entity | Mortgage loans payable |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
|
$ 27,890
|
|
| Related party notes payable | Weighted Average | Affiliated Entity | Mortgage loans payable |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
0.96%
|
1.00%
|
|
| Convertible Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 345,000
|
$ 747,500
|
|
| Deferred financing costs, net |
$ (2,400)
|
$ (4,300)
|
$ (19,600)
|
| Convertible Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Effective Interest Rates |
5.18%
|
|
|
| Stated Interest Rate |
3.75%
|
|
|
| Remaining Term to Maturity |
1 year 7 months 6 days
|
|
|