Consolidated Statements of Partners' Capital - USD ($) $ in Thousands |
Total |
Spirit Realty, L.P. |
Spirit Realty, L.P.
Limited Partners' Capital
|
Spirit Realty, L.P.
General Partner's Capital
|
[2] |
Limited Partner Series A Preferred Units
Spirit Realty, L.P.
Limited Partners' Capital
|
| Beginning balance, value at Dec. 31, 2017 |
|
|
$ 3,319,609
|
$ 3,128,990
|
[1] |
$ 24,426
|
$ 166,193
|
[1] |
| Partners' preferred units, beginning balance at Dec. 31, 2017 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Dec. 31, 2017 |
|
|
|
88,976,491
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
$ 30,718
|
30,718
|
$ 30,489
|
[1] |
$ 229
|
|
|
| Dividends declared on preferred stock |
|
(2,588)
|
(2,588)
|
(2,588)
|
[1] |
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
28,130
|
28,130
|
27,901
|
[1] |
229
|
|
|
| Dividends declared on common stock |
|
(78,581)
|
(78,581)
|
(77,880)
|
[1] |
(701)
|
|
|
| Tax withholdings related to net stock settlements |
|
(484)
|
(484)
|
$ (484)
|
[1] |
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
[1] |
|
|
(12,188)
|
|
|
|
|
| Repurchase of partnership units |
|
|
(104,042)
|
$ (104,042)
|
[1] |
|
|
|
| Repurchase of partnership units (in shares) |
[1] |
|
|
(2,632,210)
|
|
|
|
|
| Stock-based compensation, net |
|
|
4,091
|
$ 4,091
|
[1] |
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
183,081
|
|
|
|
|
| Ending balance, value at Mar. 31, 2018 |
|
|
3,168,723
|
$ 2,978,576
|
[1] |
$ 23,954
|
$ 166,193
|
[1] |
| Partners' preferred units, ending balance at Mar. 31, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Mar. 31, 2018 |
|
|
|
86,515,174
|
[1] |
797,644
|
|
|
| Beginning balance, value at Dec. 31, 2017 |
|
|
3,319,609
|
$ 3,128,990
|
[1] |
$ 24,426
|
$ 166,193
|
[1] |
| Partners' preferred units, beginning balance at Dec. 31, 2017 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Dec. 31, 2017 |
|
|
|
88,976,491
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
47,882
|
47,882
|
|
|
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
42,706
|
42,706
|
|
|
|
|
|
| Ending balance, value at Jun. 30, 2018 |
|
|
2,829,286
|
$ 2,639,709
|
[1] |
$ 23,384
|
$ 166,193
|
[1] |
| Partners' preferred units, ending balance at Jun. 30, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Jun. 30, 2018 |
|
|
|
84,916,869
|
[1] |
797,644
|
|
|
| Beginning balance, value at Mar. 31, 2018 |
|
|
3,168,723
|
$ 2,978,576
|
[1] |
$ 23,954
|
$ 166,193
|
[1] |
| Partners' preferred units, beginning balance at Mar. 31, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Mar. 31, 2018 |
|
|
|
86,515,174
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
17,164
|
17,164
|
$ 17,031
|
[1] |
$ 133
|
|
|
| Dividends declared on preferred stock |
|
(2,588)
|
(2,588)
|
(2,588)
|
[1] |
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
14,576
|
14,576
|
14,443
|
[1] |
133
|
|
|
| Dividends declared on common stock |
|
(77,143)
|
(77,143)
|
(76,440)
|
[1] |
(703)
|
|
|
| Tax withholdings related to net stock settlements |
|
(1,173)
|
(1,173)
|
$ (1,173)
|
[1] |
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
[1] |
|
|
(28,375)
|
|
|
|
|
| Repurchase of partnership units |
|
|
(64,123)
|
$ (64,123)
|
[1] |
|
|
|
| Repurchase of partnership units (in shares) |
[1] |
|
|
(1,612,236)
|
|
|
|
|
| SMTA dividend distribution |
|
(216,005)
|
(216,005)
|
$ (216,005)
|
[1] |
|
|
|
| Stock-based compensation, net |
|
|
4,431
|
$ 4,431
|
[1] |
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
42,306
|
|
|
|
|
| Ending balance, value at Jun. 30, 2018 |
|
|
2,829,286
|
$ 2,639,709
|
[1] |
$ 23,384
|
$ 166,193
|
[1] |
| Partners' preferred units, ending balance at Jun. 30, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Jun. 30, 2018 |
|
|
|
84,916,869
|
[1] |
797,644
|
|
|
| Beginning balance, value at Dec. 31, 2018 |
|
|
2,801,749
|
$ 2,612,511
|
[1] |
$ 23,061
|
$ 166,177
|
[1] |
| Partners' preferred units, beginning balance at Dec. 31, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Dec. 31, 2018 |
|
|
|
84,989,711
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
43,578
|
43,578
|
$ 43,198
|
[1] |
$ 380
|
|
|
| Dividends declared on preferred stock |
|
(2,588)
|
(2,588)
|
(2,588)
|
[1] |
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
40,990
|
40,990
|
40,610
|
[1] |
380
|
|
|
| Other comprehensive loss |
|
(5,021)
|
(5,021)
|
(4,974)
|
[1] |
(47)
|
|
|
| Dividends declared on common stock |
|
(54,254)
|
(54,254)
|
(53,750)
|
[1] |
(504)
|
|
|
| Tax withholdings related to net stock settlements |
|
(704)
|
(704)
|
$ (704)
|
[1] |
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
[1] |
|
|
(17,800)
|
|
|
|
|
| Issuance of common units, net |
|
|
32,686
|
$ 32,686
|
[1] |
|
|
|
| Issuance of common units, net (in shares) |
[1] |
|
|
893,526
|
|
|
|
|
| Other |
|
|
(79)
|
$ (78)
|
[1] |
(1)
|
|
|
| Stock-based compensation, net |
|
|
3,269
|
$ 3,269
|
[1] |
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
148,705
|
|
|
|
|
| Ending balance, value at Mar. 31, 2019 |
|
|
2,818,636
|
$ 2,629,570
|
[1] |
$ 22,889
|
$ 166,177
|
[1] |
| Partners' preferred units, ending balance at Mar. 31, 2019 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Mar. 31, 2019 |
|
|
|
86,014,142
|
[1] |
797,644
|
|
|
| Beginning balance, value at Dec. 31, 2018 |
|
|
2,801,749
|
$ 2,612,511
|
[1] |
$ 23,061
|
$ 166,177
|
[1] |
| Partners' preferred units, beginning balance at Dec. 31, 2018 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Dec. 31, 2018 |
|
|
|
84,989,711
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
89,315
|
89,315
|
|
|
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
$ 84,139
|
84,139
|
|
|
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
|
(34,000)
|
|
|
|
|
|
|
| Ending balance, value at Jun. 30, 2019 |
|
|
2,929,460
|
$ 2,740,593
|
[1] |
$ 22,690
|
$ 166,177
|
[1] |
| Partners' preferred units, ending balance at Jun. 30, 2019 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Jun. 30, 2019 |
|
|
|
89,313,083
|
[1] |
797,644
|
|
|
| Beginning balance, value at Mar. 31, 2019 |
|
|
2,818,636
|
$ 2,629,570
|
[1] |
$ 22,889
|
$ 166,177
|
[1] |
| Partners' preferred units, beginning balance at Mar. 31, 2019 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, beginning balance at Mar. 31, 2019 |
|
|
|
86,014,142
|
[1] |
797,644
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
|
$ 45,737
|
45,737
|
$ 45,343
|
[1] |
$ 394
|
|
|
| Dividends declared on preferred stock |
|
(2,588)
|
(2,588)
|
(2,588)
|
[1] |
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
43,149
|
43,149
|
42,755
|
[1] |
394
|
|
|
| Other comprehensive loss |
|
(8,754)
|
(8,754)
|
(8,674)
|
[1] |
(80)
|
|
|
| Dividends declared on common stock |
|
(56,318)
|
(56,318)
|
(55,805)
|
[1] |
(513)
|
|
|
| Tax withholdings related to net stock settlements |
|
$ (678)
|
(678)
|
$ (678)
|
[1] |
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
[1] |
|
|
(16,367)
|
|
|
|
|
| Issuance of common units, net |
|
|
129,850
|
$ 129,850
|
[1] |
|
|
|
| Issuance of common units, net (in shares) |
[1] |
|
|
3,292,102
|
|
|
|
|
| Stock-based compensation, net |
|
|
3,575
|
$ 3,575
|
[1] |
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
23,206
|
|
|
|
|
| Ending balance, value at Jun. 30, 2019 |
|
|
$ 2,929,460
|
$ 2,740,593
|
[1] |
$ 22,690
|
$ 166,177
|
[1] |
| Partners' preferred units, ending balance at Jun. 30, 2019 |
[1] |
|
|
|
|
|
6,900,000
|
|
| Partners' common units, ending balance at Jun. 30, 2019 |
|
|
|
89,313,083
|
[1] |
797,644
|
|
|
|
|