Debt - Summary of Debt (Details) - USD ($)
$ in Thousands |
6 Months Ended |
|
|
Jun. 30, 2018 |
Dec. 31, 2017 |
May 31, 2014 |
| Debt Instrument [Line Items] |
|
|
|
| Total debt, net |
$ 1,832,132
|
$ 1,712,846
|
|
| Revolving Credit Facility |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
346,500
|
|
|
| Term Loan |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Deferred financing costs, net |
(300)
|
(700)
|
|
| Master Trust Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Debt discount, net |
0
|
(36,188)
|
|
| Deferred financing costs, net |
(4,588)
|
(24,010)
|
|
| Total debt, net |
165,566
|
2,188,306
|
|
| Convertible Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Deferred financing costs, net |
(6,200)
|
(8,000)
|
$ (19,600)
|
| Continuing and discontinuing operations |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
1,869,646
|
3,740,651
|
|
| Debt discount, net |
(20,042)
|
(61,399)
|
|
| Deferred financing costs, net |
(17,472)
|
(39,572)
|
|
| Total debt, net |
$ 1,832,132
|
3,639,680
|
|
| Continuing and discontinuing operations | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
5.30%
|
|
|
| Weighted average stated rate |
3.95%
|
|
|
| Weighted average maturity |
3 years 6 months 21 days
|
|
|
| Continuing and discontinuing operations | Revolving Credit Facility |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 346,500
|
112,000
|
|
| Continuing and discontinuing operations | Revolving Credit Facility | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
4.49%
|
|
|
| Weighted average stated rate |
3.32%
|
|
|
| Weighted average maturity |
9 months 18 days
|
|
|
| Continuing and discontinuing operations | Term Loan |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 0
|
0
|
|
| Continuing and discontinuing operations | Term Loan | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
0.00%
|
|
|
| Weighted average stated rate |
0.00%
|
|
|
| Weighted average maturity |
3 months 18 days
|
|
|
| Continuing and discontinuing operations | Master Trust Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 170,154
|
2,248,504
|
|
| Continuing and discontinuing operations | Master Trust Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
5.50%
|
|
|
| Weighted average stated rate |
5.27%
|
|
|
| Weighted average maturity |
5 years 6 months
|
|
|
| Continuing and discontinuing operations | CMBS |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 276,124
|
332,647
|
|
| Continuing and discontinuing operations | CMBS | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
5.73%
|
|
|
| Weighted average stated rate |
5.51%
|
|
|
| Weighted average maturity |
4 years 11 months 26 days
|
|
|
| Continuing and discontinuing operations | Related Party Notes Payable |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 29,368
|
0
|
|
| Continuing and discontinuing operations | Related Party Notes Payable | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
0.99%
|
|
|
| Weighted average stated rate |
1.00%
|
|
|
| Weighted average maturity |
9 years 4 months 24 days
|
|
|
| Continuing and discontinuing operations | Convertible Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 747,500
|
747,500
|
|
| Continuing and discontinuing operations | Convertible Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
5.32%
|
|
|
| Weighted average stated rate |
3.28%
|
|
|
| Weighted average maturity |
1 year 9 months 18 days
|
|
|
| Continuing and discontinuing operations | Senior Unsecured Notes |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Total debt, gross |
$ 300,000
|
$ 300,000
|
|
| Continuing and discontinuing operations | Senior Unsecured Notes | Weighted Average |
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Weighted average effective interest rate |
4.65%
|
|
|
| Weighted average stated rate |
4.45%
|
|
|
| Weighted average maturity |
8 years 2 months 12 days
|
|
|