Debt - CMBS - Narrative (Details)
$ in Thousands |
|
3 Months Ended |
|
|
Jan. 22, 2018
USD ($)
|
Mar. 31, 2018
USD ($)
Property
Loan
loan
|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average stated interest rate, excluding defaulted loans |
|
4.84%
|
|
|
| Unamortized deferred financing costs |
|
$ 38,140
|
|
$ 39,572
|
| Capitalized interest |
|
1,062
|
$ 714
|
|
| CMBS Loans |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Unamortized deferred financing costs |
|
4,800
|
|
3,900
|
| Unamortized discount |
|
$ 100
|
|
$ 100
|
| CMBS Loans | CMBS |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Number of loans secured by mortgage on leased properties and related assets | loan |
|
7
|
|
|
| Number of properties securing borrowings | Property |
|
101
|
|
|
| Number of properties securing loans | Property |
|
3
|
|
|
| Debt default amount |
|
$ 31,400
|
|
|
| Capitalized interest |
|
$ 10,300
|
|
|
| CMBS Loans | CMBS | Minimum |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Stated interest rate |
|
4.67%
|
|
|
| Default interest rate |
|
7.53%
|
|
|
| CMBS Loans | CMBS | Maximum |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Stated interest rate |
|
6.00%
|
|
|
| Default interest rate |
|
9.85%
|
|
|
| Discontinued Operations, Disposed of by Sale | CMBS Loans |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Number of loans in default | Loan |
|
3
|
|
|
| Societe Generale And Barclays Bank PLC | Non-Recourse CMBS Loan Agreement | Loans Payable |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Maturity |
10 years
|
|
|
|
| Proceeds from issuance of debt |
$ 84,000
|
|
|
|
| 10-year Mid-Market Swap Rate | Societe Generale And Barclays Bank PLC | Non-Recourse CMBS Loan Agreement | Loans Payable |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Basis spread on variable rate |
245.00%
|
|
|
|