Debt - Summary of Debt (Details) - USD ($)
$ in Thousands |
9 Months Ended |
|
|
|
Sep. 30, 2016 |
Aug. 18, 2016 |
Dec. 31, 2015 |
May 31, 2014 |
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 3,803,650
|
|
$ 4,186,567
|
|
| Debt discount, net |
(54,975)
|
|
(52,203)
|
|
| Deferred financing costs, net |
(38,812)
|
|
(41,577)
|
|
| Total debt, net |
$ 3,709,863
|
|
4,092,787
|
|
| Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
4.94%
|
|
|
|
| Weighted average stated rates |
4.34%
|
|
|
|
| Weighted average maturity |
5 years 2 months 12 days
|
|
|
|
| Revolving Credit Facilities |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 105,000
|
|
0
|
|
| Revolving Credit Facilities | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
3.44%
|
|
|
|
| Weighted average stated rates |
1.79%
|
|
|
|
| Weighted average maturity |
2 years 6 months
|
|
|
|
| Term Loan |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 370,000
|
|
325,000
|
|
| Deferred financing costs, net |
$ (1,600)
|
|
(2,100)
|
|
| Term Loan | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
2.17%
|
|
|
|
| Weighted average stated rates |
1.88%
|
|
|
|
| Weighted average maturity |
2 years 1 month 6 days
|
|
|
|
| Senior Unsecured Notes |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average stated rates |
|
4.45%
|
|
|
| Total debt, gross |
$ 300,000
|
|
0
|
|
| Deferred financing costs, net |
$ (2,900)
|
|
|
|
| Senior Unsecured Notes | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
4.64%
|
|
|
|
| Weighted average stated rates |
4.45%
|
|
|
|
| Weighted average maturity |
10 years
|
|
|
|
| Master Trust Notes |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 1,677,660
|
|
1,692,094
|
|
| Debt discount, net |
(19,829)
|
|
(22,909)
|
|
| Deferred financing costs, net |
(17,138)
|
|
(19,345)
|
|
| Total debt, net |
$ 1,640,693
|
|
1,649,840
|
|
| Master Trust Notes | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
5.58%
|
|
|
|
| Weighted average stated rates |
5.03%
|
|
|
|
| Weighted average maturity |
6 years 6 months
|
|
|
|
| CMBS - fixed-rate |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 603,490
|
|
1,360,215
|
|
| CMBS - fixed-rate | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
4.91%
|
|
|
|
| Weighted average stated rates |
5.63%
|
|
|
|
| Weighted average maturity |
3 years 8 months 12 days
|
|
|
|
| CMBS - variable-rate |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 0
|
|
61,758
|
|
| CMBS - variable-rate | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
0.00%
|
|
|
|
| Weighted average stated rates |
0.00%
|
|
|
|
| Weighted average maturity |
0 years
|
|
|
|
| Convertible Notes |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Total debt, gross |
$ 747,500
|
|
747,500
|
|
| Deferred financing costs, net |
$ (12,200)
|
|
$ (14,700)
|
$ (19,600)
|
| Convertible Notes | Weighted Average |
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
| Weighted average effective interest rates |
5.31%
|
|
|
|
| Weighted average stated rates |
3.28%
|
|
|
|
| Weighted average maturity |
3 years 6 months
|
|
|
|