|
Debt - Debt Maturities of Mortgages and Notes Payable, Including Balloon Payments (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2014
|
Dec. 31, 2013
|
|||
|---|---|---|---|---|---|
| Scheduled Principal Payments For Borrowings [Line Items] | |||||
| Total debt, net | $ 4,007,828 | $ 3,778,218 | |||
|
Mortgages and Notes Payable
|
|||||
| Scheduled Principal Payments For Borrowings [Line Items] | |||||
| Remainder of 2014 | 111,952 | [1] | |||
| 2015 | 277,565 | ||||
| 2016 | 439,950 | ||||
| 2017 | 858,109 | ||||
| 2018 | 276,135 | ||||
| Thereafter | 2,094,641 | ||||
| Total debt, net | 4,058,352 | ||||
|
Mortgages and Notes Payable | Scheduled Principal
|
|||||
| Scheduled Principal Payments For Borrowings [Line Items] | |||||
| Remainder of 2014 | 8,202 | [1] | |||
| 2015 | 31,783 | ||||
| 2016 | 30,011 | ||||
| 2017 | 28,331 | ||||
| 2018 | 27,284 | ||||
| Thereafter | 96,334 | ||||
| Total debt, net | 221,945 | ||||
|
Mortgages and Notes Payable | Balloon Payment
|
|||||
| Scheduled Principal Payments For Borrowings [Line Items] | |||||
| Remainder of 2014 | 103,750 | [1] | |||
| 2015 | 245,782 | ||||
| 2016 | 409,939 | ||||
| 2017 | 829,778 | ||||
| 2018 | 248,851 | ||||
| Thereafter | 1,998,307 | ||||
| Total debt, net | $ 3,836,407 | ||||
|
|||||