|
Debt - Summarized Debt (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2014
|
Dec. 31, 2013
|
Sep. 30, 2014
Weighted Average
|
Sep. 30, 2014
Revolving credit facilities
|
Dec. 31, 2013
Revolving credit facilities
|
Sep. 30, 2014
Revolving credit facilities
Weighted Average
|
Sep. 30, 2014
Master trust notes
|
Dec. 31, 2013
Master trust notes
|
Sep. 30, 2014
Master trust notes
Weighted Average
|
Sep. 30, 2014
CMBS - fixed-rate
|
Dec. 31, 2013
CMBS - fixed-rate
|
Sep. 30, 2014
CMBS - fixed-rate
Weighted Average
|
Sep. 30, 2014
CMBS - variable-rate
|
Dec. 31, 2013
CMBS - variable-rate
|
Sep. 30, 2014
CMBS - variable-rate
Weighted Average
|
Sep. 30, 2014
Unsecured fixed rate promissory note
|
Dec. 31, 2013
Unsecured fixed rate promissory note
|
Sep. 30, 2014
Unsecured fixed rate promissory note
Weighted Average
|
Sep. 30, 2014
Convertible Notes
|
Dec. 31, 2013
Convertible Notes
|
Sep. 30, 2014
Convertible Notes
Weighted Average
|
||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||||||
| Weighted average effective interest rates | 5.40% | [1] | 5.81% | [1] | 5.34% | [1] | 3.50% | [1],[2] | 9.12% | [1] | 4.80% | [1] | ||||||||||||||||||||||||||
| Weighted average stated interest rate | 5.06% | [3] | 2.81% | [3] | 5.35% | [3] | 5.84% | [3] | 3.28% | [2],[3] | 7.00% | [3] | 3.28% | [3] | ||||||||||||||||||||||||
| Weighted Average Maturity | 4 years 8 months 16 days | [4] | 1 year 8 months 23 days | [4] | 6 years 9 months 7 days | [4] | 3 years 1 month 21 days | [4] | 2 years 4 months 17 days | [2],[4] | 7 years 3 months 4 days | [4] | 5 years 6 months 18 days | [4] | ||||||||||||||||||||||||
| Long-term debt, gross | $ 4,058,352 | $ 3,776,549 | $ 125,436 | $ 35,120 | $ 1,204,787 | $ 1,241,437 | $ 1,868,518 | $ 2,387,532 | $ 110,771 | [2] | $ 111,018 | [2] | $ 1,340 | $ 1,442 | $ 747,500 | $ 0 | ||||||||||||||||||||||
| Unamortized net debt (discount) or premium | (50,524) | 1,669 | ||||||||||||||||||||||||||||||||||||
| Total debt, net | $ 4,007,828 | $ 3,778,218 | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||