|
Debt Maturities of Mortgages and Notes Payable, Including Balloon Payments (Detail) (USD $)
In Thousands, unless otherwise specified
|
6 Months Ended |
|
|
Jun. 30, 2014
|
Dec. 31, 2013
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Total debt, net |
$ 3,910,092 |
$ 3,778,218 |
| Remaining average maturity of outstanding debt |
5 years 1 month 6 days |
|
|
Mortgages and Notes Payable
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Remainder of 2014 |
46,484 |
|
| 2015 |
278,593 |
|
| 2016 |
331,071 |
|
| 2017 |
933,651 |
|
| 2018 |
276,135 |
|
| Thereafter |
2,094,641 |
|
| Total debt, net |
3,960,575 |
|
|
Mortgages and Notes Payable | Scheduled Principal
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Remainder of 2014 |
16,723 |
|
| 2015 |
32,799 |
|
| 2016 |
31,108 |
|
| 2017 |
28,389 |
|
| 2018 |
27,284 |
|
| Thereafter |
96,334 |
|
| Total debt, net |
232,637 |
|
|
Mortgages and Notes Payable | Balloon Payment
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Remainder of 2014 |
29,761 |
|
| 2015 |
245,794 |
|
| 2016 |
299,963 |
|
| 2017 |
905,262 |
|
| 2018 |
248,851 |
|
| Thereafter |
1,998,307 |
|
| Total debt, net |
3,727,938 |
|
|
Mortgages and Notes Payable | 2019
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Thereafter |
452,000 |
|
|
Mortgages and Notes Payable | 2020
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Thereafter |
288,000 |
|
|
Mortgages and Notes Payable | 2021
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Thereafter |
554,800 |
|
|
Mortgages and Notes Payable | 2022
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Thereafter |
351,400 |
|
|
Mortgages and Notes Payable | 2023
|
|
|
| Scheduled Principal Payments For Borrowings [Line Items] |
|
|
| Thereafter |
$ 352,100 |
|