|
Investments (Tables)
|
6 Months Ended |
|
Jun. 30, 2014
|
| Investments in and Advances to Affiliates, Schedule of Investments [Abstract] |
|
| Gross Real Estate and Loan Activity |
During the six months ended June 30, 2014, the Company had the following gross real estate and loan activity: | | | | | | | | | Number of Properties Owned or Financed | | Dollar Amount of Investments (1) | | | | (In Thousands) | Balance, December 31, 2013 | 2,186 |
| | $ | 7,235,732 |
| Acquisitions/improvements | 190 |
| | 365,893 |
| Dispositions of real estate(2) (Note 11) | (7 | ) | | (16,498 | ) | Principal payments and payoffs | — |
| | (3,136 | ) | Impairments | — |
| | (28,847 | ) | Loan premium amortization and other | — |
| | (4,045 | ) | Balance, June 30, 2014 | 2,369 |
| | $ | 7,549,099 |
|
| | (1) | The dollar amount of investments includes the gross investment in land, buildings and lease intangibles, as adjusted for any impairment, related to properties owned and the carrying amount of loans receivable and real estate assets held under direct financing leases. |
(2) The total accumulated depreciation and amortization associated with dispositions of real estate was $2.8 million for the six months ended June 30, 2014. |
| Operating Leases of Lessee Disclosure |
Scheduled minimum future contractual rent to be received under the remaining non-cancelable term of operating leases at June 30, 2014 (in thousands): | | | | | Scheduled Future Rental Payments | June 30, 2014 | Remainder of 2014 | $ | 282,376 |
| 2015 | 557,731 |
| 2016 | 540,709 |
| 2017 | 525,579 |
| 2018 | 510,083 |
| Thereafter | 3,669,882 |
| Total future minimum rentals | $ | 6,086,360 |
|
|
| Schedule of Loans Receivable |
The following table details loans receivable, net of premium, as of June 30, 2014 and December 31, 2013 (in thousands): | | | | | | | | | | June 30, 2014 | | December 31, 2013 | Mortgage - principal | $ | 99,203 |
| | $ | 102,315 |
| Mortgage - premium | 13,713 |
| | 14,976 |
| Mortgages, net | 112,916 |
| | 117,291 |
| Other notes - principal | 405 |
| | 430 |
| Total loans receivable, net | $ | 113,321 |
| | $ | 117,721 |
|
|
| Investments in Direct Financing Leases Schedule |
The components of investment assets held under direct financing leases as of June 30, 2014 and December 31, 2013 were as follows (in thousands): | | | | | | | | | | June 30, 2014 | | December 31, 2013 | Minimum lease payments receivable | $ | 17,721 |
| | $ | 19,555 |
| Estimated residual value of leased assets | 55,858 |
| | 57,739 |
| Unearned income | (16,850 | ) | | (18,534 | ) | Total | $ | 56,729 |
| | $ | 58,760 |
|
|
| Activity in Real Estate Assets Held for Sale |
The following table shows the activity in real estate assets held for sale for the six months ended June 30, 2014: | | | | | | | | | Number of Properties | | Carrying Value | | | | (In Thousands) | Balance, December 31, 2013 | 11 |
| | $ | 19,611 |
| Transfers from real estate investments | 6 |
| | 29,290 |
| Sales (Note 11) | (5 | ) | | (7,946 | ) | Balance, June 30, 2014 (a) | 12 |
| | $ | 40,955 |
| (a) Includes six properties with a net carrying amount of $29.1 million in which its operating results are reported in continuing operations. |
|
| Real Estate Assets Held for Sale in Discontinued Operations |
The following table is a reconciliation of the major classes of assets and liabilities from discontinued operations included in real estate assets held for sale on the condensed consolidated balance sheets as of June 30, 2014 and December 31, 2013 (in thousands): | | | | | | | | | | June 30, 2014 | | December 31, 2013 | Assets | | | | Land and improvements | $ | 6,699 |
| | $ | 10,003 |
| Buildings and improvements | 7,460 |
| | 14,178 |
| Total real estate investments | 14,159 |
| | 24,181 |
| Less: Accumulated depreciation | (2,613 | ) | | (4,819 | ) | Intangible lease assets, net | 567 |
| | 697 |
| Other | 228 |
| | — |
| Total assets | $ | 12,341 |
| | $ | 20,059 |
| | | | | Liabilities | | | | Intangible lease liabilities, net | $ | 448 |
| | $ | 448 |
| Total liabilities | $ | 448 |
| | $ | 448 |
|
The results of discontinued operations for the three and six months ended June 30, 2014 and 2013, are summarized below (dollars in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, 2014 | | June 30, 2013 | | June 30, 2014 | | June 30, 2013 | Revenues: | | | | | | | | Rent | $ | 309 |
| | $ | 2,228 |
| | $ | 617 |
| | $ | 4,450 |
| Non-cash rent | 2 |
| | (143 | ) | | (27 | ) | | (125 | ) | Other | 33 |
| | 7 |
| | 2,950 |
| | 7 |
| Total revenues | 344 |
| | 2,092 |
| | 3,540 |
| | 4,332 |
| Expenses: | | | | | | | | General and administrative | 9 |
| | 7 |
| | 12 |
| | 16 |
| Property costs | 56 |
| | 266 |
| | 195 |
| | 340 |
| Interest | — |
| | — |
| | — |
| | 194 |
| Depreciation and amortization | — |
| | 1,213 |
| | — |
| | 2,590 |
| Impairments | — |
| | 1,786 |
| | — |
| | 3,889 |
| Total expenses | 65 |
| | 3,272 |
| | 207 |
| | 7,029 |
| Gain (loss) from discontinued operations before other income | 279 |
| | (1,180 | ) | | 3,333 |
| | (2,697 | ) | Other income: | | | | | | | | Gain on debt extinguishment | — |
| | 1,028 |
| | — |
| | 1,028 |
| Other | — |
| | 22 |
| | — |
| | 45 |
| Total other income | — |
| | 1,050 |
| | — |
| | 1,073 |
| Income (loss) from discontinued operations | 279 |
| | (130 | ) | | 3,333 |
| | (1,624 | ) | Gain (loss) on dispositions of assets | 92 |
| | (191 | ) | | 85 |
| | (11 | ) | Total discontinued operations | $ | 371 |
| | $ | (321 | ) | | $ | 3,418 |
| | $ | (1,635 | ) | Number of properties disposed of during period (a) | 3 |
| | 4 |
| | 5 |
| | 10 |
| | | | | | | | |
(a) During the six months ended June 30, 2014, seven properties were sold, but only five of them were held for sale at December 31, 2013 and qualified for discontinued operations under ASU 2014-08. |
| Summary of Total Impairment Losses Recognized |
The following table summarizes total impairment losses recognized for the three and six months ended June 30, 2014 and 2013 (in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | Real estate and intangible asset impairment | $ | 24,610 |
| | $ | 1,481 |
| | $ | 26,247 |
| | $ | 3,584 |
| Write-off of lease intangibles due to lease terminations | 2,529 |
| | 487 |
| | 2,599 |
| | 487 |
| Loans receivable recovery | — |
| | (367 | ) | | — |
| | (367 | ) | Other impairment | 488 |
| | — |
| | 488 |
| | — |
| Total impairment loss continuing and discontinued operations | $ | 27,627 |
| | $ | 1,601 |
| | $ | 29,334 |
| | $ | 3,704 |
|
|