|
Debt Maturities of Mortgages and Notes Payable, Including Balloon Payments (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2014
|
Dec. 31, 2013
|
|
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Total | $ 3,873,659 | $ 3,778,218 |
| Remaining average maturity of outstanding debt | 4 years 8 months 12 days | |
|
Mortgages and Notes Payable
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Remainder of 2014 | 72,481 | |
| 2015 | 303,917 | |
| 2016 | 941,218 | |
| 2017 | 970,909 | |
| 2018 | 294,296 | |
| Thereafter | 1,290,098 | |
| Total | 3,872,919 | |
|
Mortgages and Notes Payable | Scheduled Principal
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Remainder of 2014 | 42,720 | |
| 2015 | 58,123 | |
| 2016 | 51,888 | |
| 2017 | 45,745 | |
| 2018 | 45,445 | |
| Thereafter | 134,285 | |
| Total | 378,206 | |
|
Mortgages and Notes Payable | Balloon Payment
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Remainder of 2014 | 29,761 | |
| 2015 | 245,794 | |
| 2016 | 889,330 | |
| 2017 | 925,164 | |
| 2018 | 248,851 | |
| Thereafter | 1,155,813 | |
| Total | 3,494,713 | |
|
Mortgages and Notes Payable | 2019
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Thereafter | 49,500 | |
|
Mortgages and Notes Payable | 2020
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Thereafter | 294,500 | |
|
Mortgages and Notes Payable | 2021
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Thereafter | 167,500 | |
|
Mortgages and Notes Payable | 2022
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Thereafter | 292,200 | |
|
Mortgages and Notes Payable | 2023
|
||
| Scheduled Principal Payments For Borrowings [Line Items] | ||
| Thereafter | $ 352,100 |