Consolidated Statements of Partners' Capital - USD ($) $ in Thousands |
Total |
Spirit Realty, L.P. |
Spirit Realty, L.P.
Limited Partners' Capital
|
Spirit Realty, L.P.
General Partner's Capital
|
Limited Partner Series A Preferred Units
Spirit Realty, L.P.
Limited Partners' Capital
|
| Beginning balance, value at Dec. 31, 2017 |
|
|
$ 3,319,609
|
$ 3,128,990
|
[1] |
$ 24,426
|
[2] |
$ 166,193
|
[1] |
| Limited partners' preferred units, beginning balance at Dec. 31, 2017 |
[1] |
|
|
|
|
|
|
6,900,000
|
|
| General partners' common units, beginning balance at Dec. 31, 2017 |
[2] |
|
|
|
|
797,644
|
|
|
|
| Limited partners' common units, beginning balance at Dec. 31, 2017 |
[1] |
|
|
88,976,491
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Net income |
|
$ 132,052
|
132,052
|
$ 130,933
|
[1] |
$ 1,119
|
[2] |
|
|
| Dividends declared on preferred stock |
|
(10,352)
|
(10,352)
|
(10,352)
|
[1] |
|
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
121,700
|
121,700
|
120,581
|
[1] |
1,119
|
[2] |
|
|
| Other comprehensive income (loss) |
|
(7,159)
|
(7,159)
|
(7,093)
|
[1] |
(66)
|
[2] |
|
|
| Issuance of common units, net |
|
|
2,956
|
$ 2,972
|
[1] |
|
|
$ (16)
|
[1] |
| Issuance of common units, net (in shares) |
[1] |
|
|
92,458
|
|
|
|
|
|
| Partnership distributions declared |
|
|
(262,887)
|
$ (260,469)
|
[1] |
(2,418)
|
[2] |
|
|
| Tax withholdings related to net stock settlements |
|
$ (2,403)
|
(2,403)
|
$ (2,403)
|
[1] |
|
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
|
(58,000)
|
|
(57,679)
|
[1] |
|
|
|
|
| Repurchase of common units |
|
|
(168,165)
|
$ (168,165)
|
[1] |
|
|
|
|
| Repurchase of common units (in shares) |
[1] |
|
|
(4,244,446)
|
|
|
|
|
|
| SMTA dividend distribution |
|
$ (216,005)
|
(216,005)
|
$ (216,005)
|
[1] |
|
|
|
|
| Stock-based compensation, net |
|
|
14,103
|
$ 14,103
|
[1] |
|
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
222,887
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2018 |
|
|
2,801,749
|
$ 2,612,511
|
[1] |
$ 23,061
|
[2] |
$ 166,177
|
[1] |
| Limited partners' preferred units, ending balance at Dec. 31, 2018 |
[1] |
|
|
|
|
|
|
6,900,000
|
|
| General partners' common units, ending balance at Dec. 31, 2018 |
[2] |
|
|
|
|
797,644
|
|
|
|
| Limited partners' common units, ending balance at Dec. 31, 2018 |
[1] |
|
|
84,989,711
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Net income |
|
175,266
|
175,266
|
$ 173,816
|
[1] |
$ 1,450
|
[2] |
|
|
| Dividends declared on preferred stock |
|
(10,350)
|
(10,350)
|
(10,350)
|
[1] |
|
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
164,916
|
164,916
|
163,466
|
[1] |
1,450
|
[2] |
|
|
| Other comprehensive income (loss) |
|
(4,302)
|
(4,302)
|
(4,264)
|
[1] |
(38)
|
[2] |
|
|
| Issuance of common units, net |
|
|
677,190
|
$ 677,190
|
[1] |
|
|
|
|
| Issuance of common units, net (in shares) |
[1] |
|
|
16,578,423
|
|
|
|
|
|
| Partnership distributions declared |
|
|
(236,943)
|
$ (234,860)
|
[1] |
(2,083)
|
[2] |
|
|
| Tax withholdings related to net stock settlements |
|
$ (2,542)
|
(2,542)
|
$ (2,542)
|
[1] |
|
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
|
(58,000)
|
|
(58,445)
|
[1] |
|
|
|
|
| Other |
|
|
(79)
|
$ (78)
|
[1] |
(1)
|
[2] |
|
|
| Stock-based compensation, net |
|
|
13,260
|
$ 13,260
|
[1] |
|
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
168,819
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2019 |
|
|
$ 3,413,249
|
$ 3,224,683
|
[1] |
$ 22,389
|
[2] |
$ 166,177
|
[1] |
| Limited partners' preferred units, ending balance at Dec. 31, 2019 |
|
|
6,900,000
|
|
|
|
|
6,900,000
|
[1] |
| General partners' common units, ending balance at Dec. 31, 2019 |
|
|
797,644
|
|
|
797,644
|
[2] |
|
|
| Limited partners' common units, ending balance at Dec. 31, 2019 |
|
|
101,678,508
|
101,678,508
|
[1] |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Net income |
|
$ 26,708
|
$ 26,708
|
$ 26,583
|
[1] |
$ 125
|
[2] |
|
|
| Dividends declared on preferred stock |
|
(10,350)
|
(10,350)
|
(10,350)
|
[1] |
|
|
|
|
| Net income attributable to common stockholders/after preferred distributions |
|
16,358
|
16,358
|
16,233
|
[1] |
125
|
[2] |
|
|
| Other comprehensive income (loss) |
|
2,807
|
2,807
|
2,786
|
[1] |
21
|
[2] |
|
|
| Issuance of common units, net |
|
|
428,239
|
$ 428,239
|
[1] |
|
|
|
|
| Issuance of common units, net (in shares) |
[1] |
|
|
12,137,210
|
|
|
|
|
|
| Partnership distributions declared |
|
|
(266,659)
|
$ (264,629)
|
[1] |
(2,030)
|
[2] |
|
|
| Tax withholdings related to net stock settlements |
|
$ (4,381)
|
(4,381)
|
$ (4,381)
|
[1] |
|
|
|
|
| Tax withholdings related to net stock settlements (in shares) |
|
(117,500)
|
|
(117,543)
|
[1] |
|
|
|
|
| Stock-based compensation, net |
|
|
11,507
|
$ 11,507
|
[1] |
|
|
|
|
| Stock-based compensation, net (in shares) |
[1] |
|
|
316,796
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2020 |
|
|
$ 3,601,120
|
$ 3,414,438
|
[1] |
$ 20,505
|
[2] |
$ 166,177
|
[1] |
| Limited partners' preferred units, ending balance at Dec. 31, 2020 |
|
|
6,900,000
|
|
|
|
|
6,900,000
|
[1] |
| General partners' common units, ending balance at Dec. 31, 2020 |
|
|
797,644
|
|
|
797,644
|
[2] |
|
|
| Limited partners' common units, ending balance at Dec. 31, 2020 |
|
|
114,014,971
|
114,014,971
|
[1] |
|
|
|
|
|
|