|
Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified
|
3 Months Ended |
6 Months Ended |
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
| Interest income: |
|
|
|
|
| Interest and fees on loans |
$ 2,817 |
$ 2,571 |
$ 5,589 |
$ 5,189 |
| Securities - taxable |
45 |
119 |
83 |
199 |
| Securities - nontaxable |
26 |
36 |
76 |
70 |
| Other interest - earning assets |
35 |
32 |
67 |
54 |
| Total interest income |
2,923 |
2,758 |
5,815 |
5,512 |
| Interest expense: |
|
|
|
|
| Deposit accounts |
289 |
365 |
574 |
704 |
| Borrowings |
83 |
113 |
170 |
225 |
| Total interest expense |
372 |
478 |
744 |
929 |
| Net interest income |
2,551 |
2,280 |
5,071 |
4,583 |
| Provision for loan losses |
215 |
291 |
702 |
411 |
| Net interest income after provision for loan loss |
2,336 |
1,989 |
4,369 |
4,172 |
| Noninterest income: |
|
|
|
|
| Service charges |
274 |
314 |
568 |
634 |
| Gain on sale of securities available for sale |
180 |
174 |
500 |
202 |
| Gain on sale of mortgage loans |
512 |
306 |
879 |
529 |
| Increase in cash surrender value of BOLI |
57 |
59 |
113 |
76 |
| Other |
101 |
32 |
166 |
137 |
| Total noninterest income |
1,124 |
885 |
2,226 |
1,578 |
| Noninterest expense: |
|
|
|
|
| Compensation and benefits |
1,512 |
1,317 |
2,960 |
2,603 |
| Occupancy costs |
241 |
257 |
496 |
526 |
| Equipment expense |
59 |
62 |
124 |
131 |
| Data processing expense |
136 |
123 |
270 |
238 |
| ATM expense |
60 |
97 |
156 |
188 |
| Professional and outside services |
341 |
291 |
678 |
523 |
| Stationery and supplies |
21 |
28 |
51 |
66 |
| Marketing |
56 |
44 |
110 |
88 |
| FDIC insurance assessments |
53 |
78 |
99 |
170 |
| Provision for losses on OREO |
244 |
|
244 |
|
| Operations from OREO |
35 |
29 |
66 |
131 |
| Other |
401 |
266 |
678 |
503 |
| Total noninterest expense |
3,159 |
2,592 |
5,932 |
5,167 |
| Income before income tax expense |
301 |
282 |
663 |
583 |
| Income tax expense |
66 |
64 |
149 |
148 |
| Net income |
$ 235 |
$ 218 |
$ 514 |
$ 435 |
| Basic and diluted earnings per share |
$ 0.15 |
$ 0.13 |
$ 0.32 |
$ 0.27 |