| Segment Information |
NOTE 5
SEGMENT INFORMATION
The Company has two reportable business segments: the design and
assembly of dynamic balancing systems and components for the
machine tool industry (Balancer), and the design and assembly of
laser-based test and measurement systems (Measurement). The Company
operates in three principal geographic markets: United States,
Europe and Asia.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended May 31, |
|
| |
|
2018 |
|
|
2017 |
|
|
2016 |
|
| |
|
Balancer |
|
|
Measurement |
|
|
Balancer |
|
|
Measurement |
|
|
Balancer |
|
|
Measurement |
|
|
Gross sales
|
|
$ |
10,769,250 |
|
|
$ |
4,861,501 |
|
|
$ |
8,319,896 |
|
|
$ |
5,331,535 |
|
|
$ |
8,257,036 |
|
|
$ |
4,728,905 |
|
|
Intercompany sales
|
|
|
(1,742,420 |
) |
|
|
(268 |
) |
|
|
(1,237,422 |
) |
|
|
(16,366 |
) |
|
|
(1,294,290 |
) |
|
|
(6,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
9,026,830 |
|
|
$ |
4,861,233 |
|
|
$ |
7,082,474 |
|
|
$ |
5,315,169 |
|
|
$ |
6,962,746 |
|
|
$ |
4,722,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
(50,686 |
) |
|
$ |
206,058 |
|
|
$ |
(931,770 |
) |
|
$ |
(56,914 |
) |
|
$ |
(992,342 |
) |
|
$ |
(444,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
$ |
63,390 |
|
|
$ |
37,266 |
|
|
$ |
70,018 |
|
|
$ |
37,534 |
|
|
$ |
94,954 |
|
|
$ |
39,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense
|
|
$ |
0 |
|
|
$ |
104,583 |
|
|
$ |
0 |
|
|
$ |
111,530 |
|
|
$ |
0 |
|
|
$ |
111,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
4,353 |
|
|
$ |
4,114 |
|
|
$ |
46,495 |
|
|
$ |
6,138 |
|
|
$ |
3,520 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Information
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended May 31, |
|
| |
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
North America
|
|
$ |
8,371,376 |
|
|
$ |
8,162,340 |
|
|
$ |
7,749,753 |
|
|
Europe
|
|
|
2,258,495 |
|
|
|
1,451,293 |
|
|
|
1,435,280 |
|
|
Asia
|
|
|
3,122,484 |
|
|
|
2,500,191 |
|
|
|
2,288,550 |
|
|
Other markets
|
|
|
135,708 |
|
|
|
283,819 |
|
|
|
211,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$ |
13,888,063 |
|
|
$ |
12,397,643 |
|
|
$ |
11,685,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended May 31, |
|
| |
|
2018 |
|
|
2017 |
|
|
2016 |
|
| |
|
United States |
|
|
Europe |
|
|
United States |
|
|
Europe |
|
|
United States |
|
|
Europe |
|
|
Operating income (loss)
|
|
$ |
(225,594 |
) |
|
$ |
380,966 |
|
|
$ |
(947,514 |
) |
|
$ |
(41,170 |
) |
|
$ |
(1,255,589 |
) |
|
$ |
(180,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
$ |
100,656 |
|
|
$ |
0 |
|
|
$ |
107,552 |
|
|
$ |
0 |
|
|
$ |
134,294 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense
|
|
$ |
104,583 |
|
|
$ |
0 |
|
|
$ |
111,530 |
|
|
$ |
0 |
|
|
$ |
111,530 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
8,467 |
|
|
$ |
0 |
|
|
$ |
52,633 |
|
|
$ |
0 |
|
|
$ |
3,520 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment and Geographic Assets
|
|
|
|
|
|
|
|
|
| |
|
May 31, 2018 |
|
|
May 31, 2017 |
|
|
Segment assets to total assets
|
|
|
|
|
|
|
|
|
|
Balancer
|
|
$ |
6,461,974 |
|
|
$ |
4,791,100 |
|
|
Measurement
|
|
|
2,712,553 |
|
|
|
3,340,327 |
|
|
Corporate assets
|
|
|
2,111,533 |
|
|
|
874,917 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
11,286,060 |
|
|
$ |
9,006,344 |
|
|
|
|
|
|
|
|
|
|
|
Geographic assets to long-lived assets
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
770,915 |
|
|
$ |
865,224 |
|
|
Europe
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
770,915 |
|
|
$ |
865,224 |
|
|
|
|
|
|
|
|
|
|
|
Geographic assets to total assets
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
10,110,683 |
|
|
$ |
8,149,507 |
|
|
Europe
|
|
|
1,175,377 |
|
|
|
856,837 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
11,286,060 |
|
|
$ |
9,006,344 |
|
|
|
|
|
|
|
|
|
|
Note – Europe is defined as the European subsidiary, Schmitt
Europe, Ltd.
|