| Schedule of goodwill |
| | Direct Solar America | | | Box Pure Air | | | EnergyWyze | | | Total | | Balances at December 31, 2021: | | | 1,212,968 | | | | 414,151 | | | | 75,000 | | | | 1,702,119 | | Aggregate goodwill acquired | | | - | | | | - | | | | - | | | | - | | Impairment losses | | | - | | | | - | | | | - | | | | - | | Balances at March 31, 2022: | | $ | 1,212,968 | | | $ | 414,151 | | | $ | 75,000 | | | $ | 1,702,119 | |
|
| | Direct Solar America | | | Box Pure Air | | | EnergyWyze | | | Total | | Balances at December 31, 2019: | | $ | 1,966,340 | | | $ | - | | | $ | - | | | $ | 1,966,340 | | Aggregate goodwill acquired | | | - | | | | - | | | | - | | | | - | | Goodwill adjustments | | | (72,600 | ) | | | - | | | | - | | | | (72,600 | ) | Impairment losses | | | - | | | | - | | | | - | | | | - | | Balances at December 31, 2020: | | | 1,893,740 | | | | - | | | | - | | | | 1,893,740 | | Aggregate goodwill acquired | | | - | | | | 414,151 | | | | 75,000 | | | | 489,151 | | Impairment losses | | | (680,772 | ) | | | - | | | | - | | | | (680,772 | ) | Balances at December 31, 2021: | | $ | 1,212,968 | | | $ | 414,151 | | | $ | 75,000 | | | $ | 1,702,119 | |
|
| Schedule of Fair value of assets acquired |
|
Intangible assets | | $ | - | | Goodwill | | | 414,151 | | Current assets | | | - | | Current liabilities | | | - | | Total net assets acquired | | $ | 414,151 | | The purchase price consists of the following: | | | | | Cash | | | - | | Common Stock | | | 414,151 | | Total purchase price | | $ | 414,151 | |
| | March 31, 2021 | | Dividend yields | | | 0 | % | Exercise price based on 10-day VWAP for the common stock | | $ | 1.47 | | Volatility | | | 136.8 | % | Risk free rate | | | .18 | % |
|