Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
|
Sep. 30, 2017 |
Jun. 30, 2017 |
| Current assets: |
|
|
| Cash |
$ 926
|
$ 101,880
|
| Accounts receivable, net |
356,282
|
113,218
|
| Inventory, net |
520,583
|
568,229
|
| Loan receivables |
|
10,000
|
| Other current assets |
94,708
|
190,338
|
| Total current assets |
972,499
|
983,665
|
| Equipment, net |
175,827
|
61,792
|
| Intangible Asset |
84,900
|
73,125
|
| Other assets |
27,081
|
27,081
|
| Total Assets |
1,260,307
|
1,145,663
|
| Current liabilities: |
|
|
| Bank overdraft |
30,729
|
|
| Note payable due to bank |
25,982
|
25,982
|
| Accounts payable and accrued liabilities |
1,514,379
|
1,503,920
|
| Accounts payable - related party |
2,000
|
23,086
|
| Customer deposits |
180,790
|
232,591
|
| Unearned revenue |
114,716
|
63,304
|
| Other payable |
244,696
|
223,482
|
| Accrued interest |
139,325
|
116,236
|
| Accrued compensation and personnel related payables |
11,403
|
11,403
|
| Notes payable - related parties |
59,000
|
70,666
|
| Loans payable |
148,164
|
192,801
|
| Loans payable - related party |
240,427
|
228,412
|
| Convertible notes payable, net |
1,327,557
|
1,502,023
|
| Derivative liabilities |
1,479,052
|
1,134,000
|
| Warrants liabilities |
15,654
|
25,250
|
| Shares to be issued |
1,007,286
|
893,000
|
| Total current liabilities |
6,540,861
|
6,246,156
|
| Total liabilities |
6,540,861
|
6,246,156
|
| Stockholders' deficiency: |
|
|
| Preferred stock ($0.001 par value, 10,000,000 shares authorized, none issued and outstanding) |
|
|
| Common stock ($0.001 par value, 300,000,000 shares authorized, 244,226,026 and 226,734,372 shares issued and outstanding at Sept 30 and June 30, 2017 respectively |
244,227
|
226,735
|
| Additional paid-in capital |
21,648,488
|
20,768,185
|
| Shares to be issued, preferred stock |
2,000,000
|
2,000,000
|
| Shares to be issued, common stock |
474,474
|
467,996
|
| Accumulated (deficit) |
(29,647,742)
|
(28,563,409)
|
| Total stockholders' (deficiency) |
(5,280,554)
|
(5,100,493)
|
| Totoal liabilities and stockholder's deficiency |
$ 1,260,307
|
$ 1,145,663
|