Leases (Tables)
|
3 Months Ended |
Mar. 31, 2021 |
| Leases [Abstract] |
|
| Schedule of operating lease maturities |
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2021. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Finance Leases | | Operating Leases | | | | | | Aircraft and Spare Engine Leases | | Property Facility Leases | | Total Operating and Finance Lease Obligations | | | (in thousands) | | remainder of 2021 (1) | | $ | 564 | | | $ | 179,092 | | | $ | 3,704 | | | $ | 183,360 | | | 2022 | | 725 | | | 212,304 | | | 4,671 | | | 217,700 | | | 2023 | | 349 | | | 204,097 | | | 3,983 | | | 208,429 | | | 2024 | | 97 | | | 182,035 | | | 2,819 | | | 184,951 | | | 2025 | | — | | | 160,411 | | | 1,060 | | | 161,471 | | | 2026 and thereafter | | — | | | 1,072,555 | | | 143,093 | | | 1,215,648 | | | Total minimum lease payments | | $ | 1,735 | | | $ | 2,010,494 | | | $ | 159,330 | | | $ | 2,171,559 | | | Less amount representing interest | | 113 | | | 589,617 | | | 134,283 | | | 724,013 | | | Present value of minimum lease payments | | $ | 1,622 | | | $ | 1,420,877 | | | $ | 25,047 | | | $ | 1,447,546 | | | Less current portion | | 673 | | | 131,744 | | | 3,516 | | | 135,933 | | | Long-term portion | | $ | 949 | | | $ | 1,289,133 | | | $ | 21,531 | | | $ | 1,311,613 | | |
(1) Includes $19.9 million of aircraft and spare engine rent payment deferrals due to COVID-19 which are recorded in other current liabilities within the Company's condensed consolidated balance sheets.
|
| Schedule of finance lease maturities |
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2021. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Finance Leases | | Operating Leases | | | | | | Aircraft and Spare Engine Leases | | Property Facility Leases | | Total Operating and Finance Lease Obligations | | | (in thousands) | | remainder of 2021 (1) | | $ | 564 | | | $ | 179,092 | | | $ | 3,704 | | | $ | 183,360 | | | 2022 | | 725 | | | 212,304 | | | 4,671 | | | 217,700 | | | 2023 | | 349 | | | 204,097 | | | 3,983 | | | 208,429 | | | 2024 | | 97 | | | 182,035 | | | 2,819 | | | 184,951 | | | 2025 | | — | | | 160,411 | | | 1,060 | | | 161,471 | | | 2026 and thereafter | | — | | | 1,072,555 | | | 143,093 | | | 1,215,648 | | | Total minimum lease payments | | $ | 1,735 | | | $ | 2,010,494 | | | $ | 159,330 | | | $ | 2,171,559 | | | Less amount representing interest | | 113 | | | 589,617 | | | 134,283 | | | 724,013 | | | Present value of minimum lease payments | | $ | 1,622 | | | $ | 1,420,877 | | | $ | 25,047 | | | $ | 1,447,546 | | | Less current portion | | 673 | | | 131,744 | | | 3,516 | | | 135,933 | | | Long-term portion | | $ | 949 | | | $ | 1,289,133 | | | $ | 21,531 | | | $ | 1,311,613 | | |
(1) Includes $19.9 million of aircraft and spare engine rent payment deferrals due to COVID-19 which are recorded in other current liabilities within the Company's condensed consolidated balance sheets.
|
| Schedule of lease cost |
The table below presents information for lease costs related to the Company's finance and operating leases: | | | | | | | | | | | | | Three Months Ended March 31, | | 2021 | | 2020 | | (in thousands) | | Finance lease cost | | | | | Amortization of leased assets | $ | 168 | | | $ | 135 | | | Interest of lease liabilities | 24 | | | 113 | | | Operating lease cost | | | | Operating lease cost (1) | 52,141 | | | 47,217 | | Short-term lease cost (1) | 7,015 | | | 3,823 | | Variable lease cost (1) | 38,149 | | | 32,706 | | | Total lease cost | $ | 97,497 | | | $ | 83,994 | |
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations. The table below presents lease terms and discount rates related to the Company's finance and operating leases: | | | | | | | | | | | | | March 31, 2021 | | March 31, 2020 | | Weighted-average remaining lease term | | | | | Operating leases | 13.2 years | | 13.1 years | | Finance leases | 2.4 years | | 3.0 years | | Weighted-average discount rate | | | | | Operating leases | 6.06 | % | | 6.04 | % | | Finance leases | 5.52 | % | | 6.16 | % |
|