| Computation of Earnings Per Share, Basic |
The following table sets forth the computation of basic net income
per share using the two-class method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Thirteen weeks ended |
|
|
Twenty-six weeks ended |
|
| |
|
June 25, |
|
|
June 27, |
|
|
June 25, |
|
|
June 27, |
|
| |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
| |
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
|
Net Income
|
|
$ |
26,621 |
|
|
$ |
29,932 |
|
|
$ |
33,653 |
|
|
$ |
43,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income for basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
19,375 |
|
|
$ |
21,870 |
|
|
$ |
24,567 |
|
|
$ |
31,740 |
|
|
Class B Common Stock
|
|
|
7,107 |
|
|
|
7,923 |
|
|
|
8,916 |
|
|
|
11,729 |
|
|
Unvested participating shares
|
|
|
139 |
|
|
|
139 |
|
|
|
170 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,621 |
|
|
$ |
29,932 |
|
|
$ |
33,653 |
|
|
$ |
43,675 |
|
|
Weighted average number of shares for basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
9,181 |
|
|
|
9,748 |
|
|
|
9,278 |
|
|
|
9,673 |
|
|
Class B Common Stock*
|
|
|
3,367 |
|
|
|
3,532 |
|
|
|
3,367 |
|
|
|
3,575 |
|
|
Unvested participating shares
|
|
|
66 |
|
|
|
62 |
|
|
|
64 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,614 |
|
|
|
13,342 |
|
|
|
12,709 |
|
|
|
13,311 |
|
|
Net income per share for basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
2.11 |
|
|
$ |
2.24 |
|
|
$ |
2.65 |
|
|
$ |
3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
$ |
2.11 |
|
|
$ |
2.24 |
|
|
$ |
2.65 |
|
|
$ |
3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Change in Class B Common Stock
resulted from the conversion of 150,000 shares to Class A
Common Stock on May 6, 2015 and 100,000 shares to Class A
Common Stock on October 26, 2015, with the thirteen and
twenty-six week number of shares reflecting the weighted average
for the periods. |
|
| Computation of Earnings Per Share, Diluted |
The following table sets forth the computation of diluted net
income per share, assuming the conversion of all Class B Common
Stock into Class A Common Stock and using the two-class method
for unvested participating shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Thirteen weeks ended |
|
| |
|
June 25, 2016 |
|
|
June 27, 2015 |
|
| |
|
Earnings to
Common
Shareholders |
|
|
Common
Shares |
|
|
EPS |
|
|
Earnings to
Common
Shareholders |
|
|
Common
Shares |
|
|
EPS |
|
| |
|
(in thousands,
except per share data) |
|
|
As reported—basic
|
|
$ |
19,375 |
|
|
|
9,181 |
|
|
$ |
2.11 |
|
|
$ |
21,870 |
|
|
|
9,748 |
|
|
$ |
2.24 |
|
|
Add: effect of dilutive potential common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based awards
|
|
|
— |
|
|
|
282 |
|
|
|
|
|
|
|
— |
|
|
|
387 |
|
|
|
|
|
|
Class B Common Stock
|
|
|
7,107 |
|
|
|
3,367 |
|
|
|
|
|
|
|
7,923 |
|
|
|
3,532 |
|
|
|
|
|
|
Net effect of unvested particpating shares
|
|
|
3 |
|
|
|
— |
|
|
|
|
|
|
|
4 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share—diluted
|
|
$ |
26,485 |
|
|
|
12,830 |
|
|
$ |
2.06 |
|
|
$ |
29,797 |
|
|
|
13,667 |
|
|
$ |
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Twenty-six weeks ended |
|
| |
|
June 25, 2016 |
|
|
June 27, 2015 |
|
| |
|
Earnings to
Common
Shareholders |
|
|
Common
Shares |
|
|
EPS |
|
|
Earnings to
Common
Shareholders |
|
|
Common
Shares |
|
|
EPS |
|
| |
|
(in thousands,
except per share data) |
|
|
As reported—basic
|
|
$ |
24,567 |
|
|
|
9,278 |
|
|
$ |
2.65 |
|
|
$ |
31,740 |
|
|
|
9,673 |
|
|
$ |
3.28 |
|
|
Add: effect of dilutive potential common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based awards
|
|
|
— |
|
|
|
314 |
|
|
|
|
|
|
|
— |
|
|
|
402 |
|
|
|
|
|
|
Class B Common Stock
|
|
|
8,916 |
|
|
|
3,367 |
|
|
|
|
|
|
|
11,729 |
|
|
|
3,575 |
|
|
|
|
|
|
Net effect of unvested particpating shares
|
|
|
4 |
|
|
|
— |
|
|
|
|
|
|
|
6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share—diluted
|
|
$ |
33,487 |
|
|
|
12,959 |
|
|
$ |
2.58 |
|
|
$ |
43,475 |
|
|
|
13,650 |
|
|
$ |
3.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|