|
Consolidated Balance Sheets - Symon (USD $)
|
Jan. 31, 2013
|
Jan. 31, 2012
|
Jan. 31, 2011
|
|---|---|---|---|
| Current assets: | |||
| Cash and cash equivalents | $ 10,203,169 | $ 3,836,691 | $ 3,354,727 |
| Accounts receivable, net | 9,061,229 | 8,599,281 | 9,687,106 |
| Inventory, net | 2,988,766 | 3,594,981 | 2,642,007 |
| Deferred tax assets | 372,618 | 461,954 | 697,682 |
| Other current assets | 686,099 | 794,531 | 728,918 |
| Total current assets | 23,311,881 | 17,287,438 | 17,110,440 |
| Property and equipment, net | 963,069 | 915,829 | 895,626 |
| Intangible assets, net | 2,584,443 | 3,164,002 | 4,044,186 |
| Goodwill | 10,972,547 | 10,969,148 | 10,876,018 |
| Other assets | 112,054 | 208,498 | 286,973 |
| Total assets | 37,943,994 | 32,544,915 | 33,213,243 |
| Current liabilities: | |||
| Accounts payable | 4,150,730 | 2,468,300 | 1,605,826 |
| Accrued liabilities | 1,925,901 | 2,230,317 | 1,514,428 |
| Note payable – current | 1,400,000 | ||
| Deferred revenue | 10,438,487 | 9,414,716 | 10,045,087 |
| Total current liabilities | 16,515,118 | 14,113,333 | 14,565,341 |
| Deferred revenue – non current | 1,073,223 | 1,405,811 | 1,717,169 |
| Note payable – non current | 3,600,000 | ||
| Deferred tax liabilities | 704,496 | 858,671 | 1,049,914 |
| Total liabilities | 18,292,837 | 16,377,815 | 20,932,424 |
| Stockholders’ equity: | |||
| Additional paid-in capital | 10,149,643 | 10,149,643 | 10,214,013 |
| Accumulated comprehensive income (loss) | (38,940) | (41,127) | 1,699 |
| Notes receivable – restricted stock | (207,025) | (197,845) | (265,308) |
| Retained earnings | 9,736,790 | 6,245,740 | 2,319,448 |
| Total stockholders’ equity | 19,651,157 | 16,167,100 | 12,280,819 |
| Total liabilities and stockholders’ equity | 37,943,994 | 32,544,915 | 33,213,243 |
|
Common Class L [Member]
|
|||
| Stockholders’ equity: | |||
| Common stock | 10,000 | 10,000 | 10,000 |
|
Nonvoting Common Stock [Member]
|
|||
| Stockholders’ equity: | |||
| Common stock | $ 689 | $ 689 | $ 967 |