|
Income Taxes (Tables)
|
12 Months Ended |
|
Dec. 31, 2014
|
| Income Tax Disclosure [Abstract] |
|
| Summary of tax provision (benefit) for U.S. federal, state, and foreign taxes on income |
The following table summarizes the tax provision (benefit) for
U.S. federal, state, and foreign taxes on income for the periods noted below:
| |
|
|
|
|
|
|
| |
|
|
|
April 20 - |
|
February 1 - |
| |
|
|
|
December 31, |
|
April 19, |
| |
|
2014 |
|
2013 |
|
2013 |
| Current |
|
|
|
|
|
|
| Federal |
$ |
- |
$ |
- |
$ |
(667,878) |
| State |
|
49,578 |
|
51,181 |
|
92,852 |
| |
|
|
|
|
|
| Foreign |
|
99,331 |
33,159 |
|
34,129 |
| |
|
|
|
|
|
|
| Current tax expense |
|
148,909 |
|
84,340 |
|
(540,897) |
| |
|
|
|
|
|
|
| Deferred |
|
|
|
|
|
|
| Federal |
|
(7,853,302) |
|
(3,087,428) |
|
- |
| State |
|
- |
|
- |
|
- |
| |
|
|
|
|
|
| Foreign |
|
(6,671) |
- |
|
- |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
| Deferred tax expense |
|
(7,859,973) |
|
(3,087,428) |
|
- |
| |
|
|
|
|
|
|
| Total income tax expense |
$ |
(7,711,064) |
$ |
(3,003,088) |
$ |
(540,897) |
|
| Summary of Income taxes differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income (loss) before income taxes |
Income taxes differed from the amounts computed by applying
the U.S. federal income tax rate of 34% to income (loss) before income taxes as follows:
| |
|
|
|
|
|
|
| |
|
|
|
April 20 - |
|
February 1 - |
| |
|
|
|
December 31, |
|
April 19, |
| |
|
2014 |
|
2013 |
|
2013 |
| |
|
|
|
|
|
|
| Computed expected tax expense (benefit) |
$ |
(27,273,428) |
$ |
(5,441,153) |
$ |
(1,052,114) |
| State tax expense, net of federal benefit |
|
(2,014,371) |
|
51,181 |
|
92,852 |
| Non-taxable income charge |
|
(1,002,749) |
|
(666,472) |
|
- |
| Nondeductible expenses, principally goodwill & impairment |
|
7,478,000 |
|
344,730 |
|
431,605 |
| Change in valuation allowance |
|
15,002,153 |
|
2,675,467 |
|
- |
| |
|
|
|
|
|
|
| Foreign income tax |
|
99,331 |
|
33,159 |
|
34,129 |
| |
|
|
|
|
|
|
| Other |
|
- |
|
- |
|
(47,369) |
| Total |
$ |
(7,711,064) |
$ |
(3,003,088) |
$ |
(540,897) |
|
| Summary of tax effects of temporary differences that give rise to significant portions of the deferred tax (assets) liabilities |
The tax effects of temporary differences that give rise to significant
portions of the deferred tax (assets) liabilities at December 31st are as follows:
| |
|
|
|
|
| |
|
2014 |
|
2013 |
| |
|
|
|
|
| Deferred revenue |
$ |
400,271 |
$ |
161,166 |
| Deferred rent |
|
704,925 |
|
- |
| Deferred state sales tax |
|
30,326 |
|
34,000 |
| Bad debt reserve |
|
78,055 |
|
46,104 |
| Foreign currency loss |
|
38,238 |
|
34,657 |
| Other |
|
(15,417) |
|
- |
| Current deferred tax assets |
|
1,236,398 |
|
275,927 |
| |
|
|
|
|
| Depreciation and Amortization |
|
(371,033) |
|
195,693 |
| Equity Based Compensation |
|
1,476,708 |
|
637,881 |
| Intangible Assets |
|
4,931,178 |
|
(7,476,737) |
| Net operating loss carryforwards |
|
10,413,423 |
|
3,702,754 |
| Other |
|
1,024,904 |
|
0 |
| Net non-current deferred tax assets (liabilities) |
|
17,475,180 |
|
(2,940,409) |
| Total Deferred tax assets (liabilities) non-current |
|
18,711,578 |
|
(2,664,482) |
| Valuation allowance |
|
(18,704,907) |
|
(3,702,754) |
| |
|
|
|
|
| Net deferred tax assets (liabilities) |
$ |
6,671 |
$ |
(6,367,236) |
|