|
CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified
|
Mar. 31, 2012
|
Dec. 31, 2011
|
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 11,000 |
$ 7,364 |
| Restricted cash and investments |
1,208 |
1,883 |
| Accounts receivable, net of allowance of $2,081 and $1,346 |
20,116 |
18,782 |
| Prepaid expenses and other |
827 |
663 |
| Assets of disposal group held for sale |
42 |
47 |
| Total current assets |
33,193 |
28,739 |
| Restricted cash and investments |
4,980 |
4,870 |
| Property and equipment, net |
102,703 |
102,449 |
| Intangible assets - bed licenses |
2,377 |
1,189 |
| Intangible assets - lease rights, net |
8,193 |
8,460 |
| Goodwill |
2,565 |
3,600 |
| Escrow deposits for acquisitions |
3,604 |
3,172 |
| Lease deposits |
1,685 |
1,685 |
| Deferred loan costs, net |
4,301 |
4,818 |
| Other assets |
72 |
122 |
| Total assets |
163,673 |
159,104 |
| Current Liabilities: |
|
|
| Current portion of notes payable and other debt |
7,462 |
4,567 |
| Revolving credit facilities and lines of credit |
8,095 |
7,343 |
| Accounts payable |
13,998 |
12,075 |
| Accrued expenses |
11,565 |
9,881 |
| Liabilities of disposal group held for sale |
192 |
240 |
| Total current liabilities |
41,312 |
34,106 |
| Notes payable and other debt, net of current portion: |
|
|
| Senior debt, net of discounts |
84,824 |
87,771 |
| Convertible debt, net of discounts |
14,824 |
14,614 |
| Revolving credit facilities |
|
1,308 |
| Other debt |
1,150 |
1,400 |
| Derivative liability |
1,479 |
1,889 |
| Other liabilities |
2,119 |
2,437 |
| Deferred tax liability |
95 |
86 |
| Total liabilities |
145,803 |
143,611 |
| Commitments and contingencies (Note 15) |
|
|
| Stockholders' equity: |
|
|
| Preferred stock, no par value; 1,000 shares authorized; no shares issued or outstanding |
|
|
| Common stock and additional paid-in capital, no par value; 29,000 shares authorized; 13,308 and 12,193 shares issued and outstanding |
39,177 |
35,047 |
| Accumulated deficit |
(20,981) |
(18,713) |
| Total stockholders' equity |
18,196 |
16,334 |
| Noncontrolling interest in subsidiaries |
(326) |
(841) |
| Total equity |
17,870 |
15,493 |
| Total liabilities and equity |
$ 163,673 |
$ 159,104 |