| Schedule of convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
Shares
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Shares
|
|
Issued and
|
|
Carrying
|
|
Liquidation
|
|
Issuable Upon
|
|
|
|
Authorized
|
|
Outstanding
|
|
Value
|
|
Preference
|
|
Conversion
|
|
Series Seed preferred stock
|
|
250,000
|
|
200,000
|
|
$
|
1,609
|
|
$
|
2,000
|
|
1,989,376
|
|
Series A preferred stock
|
|
864,553
|
|
864,553
|
|
|
30,000
|
|
|
30,000
|
|
8,599,601
|
|
Series B preferred stock
|
|
861,415
|
|
861,415
|
|
|
54,752
|
|
|
54,950
|
|
8,568,383
|
|
|
|
1,975,968
|
|
1,925,968
|
|
$
|
86,361
|
|
$
|
86,950
|
|
19,157,360
|
|