Statements of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2016 |
Dec. 31, 2015 |
| CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
| Net income (loss) |
$ (9,854,895)
|
$ 6,232,686
|
| Adjustments to reconcile net income (loss) to net cash used by operating activities: |
|
|
| Depreciation of fixed assets |
2,947
|
4,333
|
| Amortization of licenses and intangible assets |
0
|
1,339
|
| Amortization of convertible debt discount |
604,042
|
1,080,771
|
| Amortization of prepaid expenses paid with stock |
(2,500)
|
0
|
| Amortization of debt issuance costs |
0
|
13,917
|
| (Gain) loss on derivative liability |
2,244,353
|
(7,887,025)
|
| (Gain) on settlement of debt |
(3,108,342)
|
(3,562,067)
|
| Loss on impaired assets |
43,957
|
0
|
| Preferred stock issued for services |
1,003,814
|
334,880
|
| Preferred stock issued for loan fees |
162,456
|
527,325
|
| Stock options and warrants issued for services |
1,270,499
|
80,635
|
| New derivatives recorded as loan fees |
4,935,638
|
0
|
| Penalties on notes payable |
0
|
1,148,997
|
| Changes in operating assets and liabilities: |
|
|
| Prepaid expenses |
16,721
|
(4,501)
|
| Accounts payable |
102,954
|
151,607
|
| Payroll liabilities |
200,602
|
252,240
|
| Accrued interest |
451,041
|
431,758
|
| Net cash used by operating activities |
(1,926,713)
|
(1,193,105)
|
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
| Principal payments on capital lease |
0
|
(39,481)
|
| Proceeds from convertible note |
1,273,534
|
1,666,415
|
| Proceeds from related party notes |
723,308
|
0
|
| Proceeds from shareholder advances |
132,533
|
0
|
| Proceeds from warrant exercised for preferred stock |
250
|
0
|
| Proceeds from sale of preferred stock |
70,000
|
0
|
| Payments on convertible debt |
(419,055)
|
0
|
| Payments on shareholder advances |
(5,000)
|
0
|
| Payments on short term debt |
0
|
(255,000)
|
| Net cash provided by financing activities |
1,775,570
|
1,371,934
|
| Net increase in cash |
(151,143)
|
178,829
|
| Cash, beginning of period |
179,032
|
203
|
| CASH, END OF PERIOD |
27,889
|
179,032
|
| Supplemental disclosures of cash flow information: |
|
|
| Cash paid for interest |
105,758
|
9,920
|
| Cash paid for income taxes |
$ 0
|
$ 0
|