| Schedule Summarizes Changes in Stock Option |
| |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
| |
|
Options Outstanding |
|
|
Average |
|
|
|
|
|
Average |
|
| |
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
Exercise |
|
| |
|
Of |
|
|
Price |
|
|
Contractual |
|
|
Intrinsic |
|
|
Price |
|
| |
|
Shares |
|
|
Per Share |
|
|
Life |
|
|
Value |
|
|
Per Share |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2014 |
|
|
87,850 |
|
|
$ |
9.00- 15.00 |
|
|
3.42 years |
|
|
$ |
- |
|
|
$ |
14.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted |
|
|
- |
|
|
$ |
- |
|
|
- |
|
|
|
|
|
|
$ |
- |
|
| Options exercised |
|
|
- |
|
|
$ |
- |
|
|
- |
|
|
|
|
|
|
$ |
- |
|
| Options expired |
|
|
(36,500 |
) |
|
$ |
9.00- 21.00 |
|
|
- |
|
|
|
|
|
|
$ |
12.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2015 |
|
|
51,350 |
|
|
$ |
12.00-15.00 |
|
|
7.12 years |
|
|
$ |
- |
|
|
$ |
15.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted |
|
|
2,370,000 |
|
|
$ |
0.50-1.00 |
|
|
- |
|
|
|
|
|
|
$ |
0.62 |
|
| Options exercised |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
$ |
- |
|
| Options expired |
|
|
(18,850 |
) |
|
$ |
0.12-0.15 |
|
|
|
- |
|
|
|
|
|
|
$ |
14.84 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2016 |
|
|
2,402,500 |
|
|
$ |
0.50-15 |
|
|
4.05 years |
|
|
$ |
- |
|
|
$ |
0.81 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable at December 31, 2016 |
|
|
1,939,062 |
|
|
$ |
0.50-15 |
|
|
3.95 years |
|
|
$ |
- |
|
|
$ |
0.88 |
|
|
| Schedule Summarizes Changes in Stock Warrants |
| |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
| |
|
Warrants Outstanding |
|
|
Average |
|
|
|
|
|
Average |
|
| |
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
Exercise |
|
| |
|
Of |
|
|
Price |
|
|
Contractual |
|
|
Intrinsic |
|
|
Price |
|
| |
|
Shares |
|
|
Per Share |
|
|
Life |
|
|
Value |
|
|
Per Share |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2014 |
|
|
23,107,701 |
|
|
$ |
0.01-25 |
|
|
2.86 years |
|
|
$ |
- |
|
|
$ |
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants granted |
|
|
312,500 |
|
|
$ |
0.10-0.15 |
|
|
2.94 years |
|
|
|
|
|
|
$ |
0.013 |
|
| Warrants exercised |
|
|
(2,856,041 |
) |
|
$ |
0.30 |
|
|
- |
|
|
|
|
|
|
$ |
0.30 |
|
| Warrants adjusted (1) |
|
|
(13,601,951 |
) |
|
$ |
0.10-0.15 |
|
|
- |
|
|
|
|
|
|
|
0.01 |
|
| Warrants expired/cancelled |
|
|
(158,706 |
) |
|
$ |
6.00-25.00 |
|
|
- |
|
|
|
|
|
|
$ |
8.76 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2015 |
|
|
6,803,503 |
|
|
$ |
0.1-10 |
|
|
1.90 years |
|
|
$ |
2,052,699 |
|
|
$ |
0.81 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants granted |
|
|
233,334 |
|
|
$ |
0.40 |
|
|
1.71 years |
|
|
|
|
|
|
$ |
0.34 |
|
| Warrants exercised |
|
|
(202,500 |
) |
|
$ |
0.10 |
|
|
|
- |
|
|
|
|
|
|
$ |
0.10 |
|
| Warrants expired/cancelled |
|
|
(3,254,832 |
) |
|
$ |
0.01-6.00 |
|
|
|
- |
|
|
|
|
|
|
$ |
0.13 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2016 |
|
|
3,579,505 |
|
|
$ |
0.01-10 |
|
|
0.52 years |
|
|
$ |
749 |
|
|
$ |
4.45 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable at December 31, 2016 |
|
|
3,579,505 |
|
|
$ |
0.01-10 |
|
|
0.52 years |
|
|
$ |
749 |
|
|
$ |
4.45 |
|
|