| Schedule of Derivative Liability Account Activity |
| |
|
Warrants |
|
|
Conversion
Feature |
|
|
Total |
|
| Derivative Liability at December 31, 2014 |
|
|
1,263,929 |
|
|
|
10,238,451 |
|
|
|
11,502.380 |
|
| Derivative Liability Recorded on New Instruments |
|
|
- |
|
|
|
698,705 |
|
|
|
698,705 |
|
| Elimination of Liability on Conversion |
|
|
- |
|
|
|
(79,044 |
) |
|
|
(79,044 |
) |
| Change in Fair Value |
|
|
(549,528 |
) |
|
|
(7,337,497 |
) |
|
|
(7,887,025 |
) |
| Derivative Liability at December 31, 2015 |
|
|
714,401 |
|
|
|
3,520,615 |
|
|
|
4,235,016 |
|
| Derivative Liability Recorded on New Instruments |
|
|
- |
|
|
|
6,150,026 |
|
|
|
6,150,026 |
|
| Elimination of Liability on Conversion |
|
|
(1,266,795 |
) |
|
|
(10,381,138 |
) |
|
|
(11,647,933 |
) |
| (Gain) on Settlement of Debt |
|
|
- |
|
|
|
(656,930 |
) |
|
|
(656,930 |
) |
| Change in Fair Value |
|
|
552,452 |
|
|
|
1,691,901 |
|
|
|
(2,244,353 |
) |
| Derivative Liability at December 31, 2016 |
|
|
58 |
|
|
|
324,474 |
|
|
|
324,532 |
|
|