SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2016
SEGMENT INFORMATION  
SEGMENT INFORMATION

24.SEGMENT INFORMATION

 

Reportable segments are determined by the type of products and services offered and the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as banking centers and business units), which are then aggregated if operating performance, products/services, and clients are similar.

 

As of December 31, 2016, the Company was divided into four distinct business operating segments: Traditional Banking, Warehouse, Mortgage Banking and RPG. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” activities. Correspondent Lending operations and the Company’s national branchless banking platform, MemoryBank, are considered part of Traditional Banking operations. The RPG segment includes the following divisions: TRS, RPS and RCS. TRS generates the majority of RPG’s income, with the relatively smaller divisions of RPG, RPS and RCS, considered immaterial for separate and independent segment reporting. All divisions of the RPG segment operate through the Bank.

 

The nature of segment operations and the primary drivers of net revenues by reportable segment are provided below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

Nature of Operations:

 

Primary Drivers of Net Revenues:

 

 

    

    

 

    

 

    

 

 

 

 

 

Traditional Banking

 

Provides traditional banking products to clients primarily in its market footprint via its network of banking centers and to clients outside of its market footprint primarily via its Digital and Correspondent Lending delivery channels. 

 

Loans, investments and deposits

 

Core Banking

 

 

Warehouse Lending

 

Provides short-term, revolving credit facilities to mortgage bankers across the United States.

 

Mortgage warehouse lines of credit

 

 

 

 

Mortgage Banking

 

Primarily originates, sells and services long-term, single family, first lien residential real estate loans primarily to clients in its market footprint.

 

Gain on sale of loans and servicing fees

 

 

 

 

Republic Processing Group

 

The TRS division facilitates the receipt and payment of federal and state tax refund products.  The RPS division offers general-purpose reloadable cards.  The RCS division offers short-term credit products. RPG products are primarily provided to clients outside of the Bank’s market footprint.

 

Net refund transfer fees

 

 

The accounting policies used for Republic’s reportable segments are the same as those described in the summary of significant accounting policies. Segment performance is evaluated using operating income. Goodwill is allocated to the Traditional Banking segment. Income taxes are generally allocated based on income before income tax expense unless specific segment allocations can be reasonably made. Transactions among reportable segments are made at carrying value.

 

 

Segment information for the years ended December 31, 2016, 2015 and 2014 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

Core Banking

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Republic

    

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Processing

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Group

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

121,692

 

$

16,529

 

$

200

 

 

$

138,421

 

 

$

17,633

 

$

156,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

3,448

 

 

497

 

 

 —

 

 

 

3,945

 

 

 

10,548

 

 

14,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

19,240

 

 

19,240

 

Mortgage banking income

 

 

 —

 

 

 —

 

 

6,882

 

 

 

6,882

 

 

 

 

 

6,882

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

3,044

 

 

3,044

 

Other noninterest income

 

 

26,090

 

 

18

 

 

360

 

 

 

26,468

 

 

 

1,875

 

 

28,343

 

Total noninterest income

 

 

26,090

 

 

18

 

 

7,242

 

 

 

33,350

 

 

 

24,159

 

 

57,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expenses

 

 

108,360

 

 

3,142

 

 

4,688

 

 

 

116,190

 

 

 

13,917

 

 

130,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

35,974

 

 

12,908

 

 

2,754

 

 

 

51,636

 

 

 

17,327

 

 

68,963

 

Income tax expense

 

 

11,015

 

 

4,798

 

 

964

 

 

 

16,777

 

 

 

6,283

 

 

23,060

 

Net income

 

$

24,959

 

$

8,110

 

$

1,790

 

 

$

34,859

 

 

$

11,044

 

$

45,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment end of period assets

 

$

4,169,557

 

$

584,916

 

$

17,453

 

 

$

4,771,926

 

 

$

44,383

 

$

4,816,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.26

%  

 

3.59

%  

 

NM

 

 

 

3.30

%  

 

 

NM

 

 

3.65

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

Core Banking

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Republic

    

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Processing

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Group

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

108,303

 

$

12,209

 

$

219

 

 

$

120,731

 

 

$

3,239

 

$

123,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

2,897

 

 

168

 

 

 —

 

 

 

3,065

 

 

 

2,331

 

 

5,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 

 

 

 

 —

 

 

 

 —

 

 

 

17,388

 

 

17,388

 

Mortgage banking income

 

 

 

 

 

 

4,411

 

 

 

4,411

 

 

 

 

 

4,411

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

1,233

 

 

1,233

 

Gain on call of security available for sale

 

 

88

 

 

 —

 

 

 —

 

 

 

88

 

 

 

 —

 

 

88

 

Other noninterest income

 

 

23,670

 

 

24

 

 

248

 

 

 

23,942

 

 

 

932

 

 

24,874

 

Total noninterest income

 

 

23,758

 

 

24

 

 

4,659

 

 

 

28,441

 

 

 

19,553

 

 

47,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expenses

 

 

93,740

 

 

2,526

 

 

4,918

 

 

 

101,184

 

 

 

12,140

 

 

113,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expense

 

 

35,424

 

 

9,539

 

 

(40)

 

 

 

44,923

 

 

 

8,321

 

 

53,244

 

Income tax expense (benefit)

 

 

11,505

 

 

3,575

 

 

(14)

 

 

 

15,066

 

 

 

3,012

 

 

18,078

 

Net income (loss)

 

$

23,919

 

$

5,964

 

$

(26)

 

 

$

29,857

 

 

$

5,309

 

$

35,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment end of period assets

 

$

3,809,526

 

$

386,414

 

$

9,348

 

 

$

4,205,288

 

 

$

25,001

 

$

4,230,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.20

%  

 

3.58

%  

 

NM

 

 

 

3.24

%  

 

 

NM

 

 

3.27

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

Core Banking

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Republic

    

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Processing

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Group

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

104,832

 

$

7,428

 

$

183

 

 

$

112,443

 

 

$

330

 

$

112,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

3,042

 

 

350

 

 

 —

 

 

 

3,392

 

 

 

(533)

 

 

2,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

16,130

 

 

16,130

 

Mortgage banking income

 

 

 —

 

 

 —

 

 

2,862

 

 

 

2,862

 

 

 

 —

 

 

2,862

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

591

 

 

591

 

Other noninterest income

 

 

21,489

 

 

12

 

 

244

 

 

 

21,745

 

 

 

1,191

 

 

22,936

 

Total noninterest income

 

 

21,489

 

 

12

 

 

3,106

 

 

 

24,607

 

 

 

17,912

 

 

42,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expenses

 

 

90,713

 

 

1,857

 

 

3,881

 

 

 

96,451

 

 

 

11,667

 

 

108,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expense

 

 

32,566

 

 

5,233

 

 

(592)

 

 

 

37,207

 

 

 

7,108

 

 

44,315

 

Income tax expense (benefit)

 

 

11,251

 

 

1,831

 

 

(207)

 

 

 

12,875

 

 

 

2,653

 

 

15,528

 

Net income (loss)

 

$

21,315

 

$

3,402

 

$

(385)

 

 

$

24,332

 

 

$

4,455

 

$

28,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment end of period assets

 

$

3,404,323

 

$

319,153

 

$

11,593

 

 

$

3,735,069

 

 

$

11,944

 

$

3,747,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.32

%  

 

3.77

%  

 

NM

 

 

 

3.35

%  

 

 

NM

 

 

3.33

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Segment assets are reported as of the respective period ends while income and margin data are reported for the respective periods.

 

NM ---Not Meaningful