| Schedule of Impact of the Revision on the Audited Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
As Reported As Previously Restated in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares subject to possible redemption |
|
$ |
508,843,200 |
|
|
$ |
66,156,800 |
|
|
$ |
575,000,000 |
|
| |
|
$ |
662 |
|
|
$ |
(662 |
) |
|
$ |
— |
|
| |
|
$ |
1,438 |
|
|
$ |
— |
|
|
$ |
1,438 |
|
Additional paid-in capital |
|
$ |
6,699,125 |
|
|
$ |
(6,699,125 |
) |
|
$ |
— |
|
| |
|
$ |
(1,701,221 |
) |
|
$ |
(59,457,013 |
) |
|
$ |
(61,158,234 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| The impact of the restatement on the audited balance sheet as of December 31, 2020 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
As Reported As Previously |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary sharessubject to possible redemption |
|
$ |
485,439,440 |
|
|
$ |
89,560,560 |
|
|
$ |
575,000,000 |
|
| |
|
$ |
896 |
|
|
$ |
(896 |
) |
|
$ |
— |
|
| |
|
$ |
1,438 |
|
|
$ |
— |
|
|
$ |
1,438 |
|
Additional paid-in capital |
|
$ |
30,092,651 |
|
|
$ |
(30,092,651 |
) |
|
$ |
— |
|
| |
|
$ |
(25,094,982 |
) |
|
$ |
(59,467,013 |
) |
|
$ |
(84,561,995 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| The Company’s statement of shareholders’ equity has been restated to reflect the changes to the impacted shareholders’ equity accounts described above. The Company’s statement of operations has been restated to reflect the changes to the impacted earnings per share data as presented below.
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
As Reported As Previously Restated in |
|
|
|
|
|
|
|
For the Period From June 10, 2020 (Inception) Through December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
(25,094,982 |
) |
|
$ |
— |
|
|
$ |
(25,094,982 |
) |
Weighted average shares outstanding - Class A ordinary shares |
|
|
57,500,000 |
|
|
|
(19,073,171 |
) |
|
|
38,426,829 |
|
Basic and diluted earnings per share - Class A ordinary shares |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(0.48 |
) |
Weighted average shares outstanding - Class B ordinary shares |
|
|
13,753,049 |
|
|
|
— |
|
|
|
13,753,049 |
|
Basic and diluted earnings per share - Class B ordinary shares |
|
$ |
(1.85 |
) |
|
$ |
1.37 |
|
|
$ |
(0.48 |
) | The impact of the restatement to the previously reported as restated statement of cash flows for the period ended December 31, 2020, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
| |
For the Period From June 10, 2020 (Inception) Through December 31, 2020 |
|
|
|
As Reported As Previously |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Class A ordinary shares subject to possible redemption |
|
$ |
508,843,200 |
|
|
$ |
(508,843,200 |
) |
|
$ |
— |
|
Change in value of Class A ordinary shares subject to possible redemption |
|
$ |
(23,403,760 |
) |
|
$ |
23,403,760 |
|
|
$ |
— |
|
|
The table below presents the effect of the restatement discussed above on the Company’s previously reported unaudited condensed balance sheet as of March 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
| |
As of March 31, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
|
|
|
Class A ordinary shares subject to possible redemption |
|
$ |
510,906,640 |
|
|
$ |
64,093,360 |
|
|
$ |
575,000,000 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
641 |
|
|
$ |
(641 |
) |
|
$ |
— |
|
|
|
$ |
1,438 |
|
|
|
— |
|
|
$ |
1,438 |
|
Additional paid-in capital |
|
$ |
4,625,706 |
|
|
$ |
(4,625,706 |
) |
|
$ |
— |
|
Retained earnings (accumulated deficit) |
|
$ |
372,218 |
|
|
$ |
(59,467,013 |
) |
|
$ |
(59,094,795 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| The table below presents the effect of the restatement discussed above on the Company’s previously reported unaudited condensed statement of cash flows for the three months ended March 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three Months Ended March 31, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Noncash Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in value of Class A ordinary shares subject to possible redemption |
|
$ |
(25,466,945 |
) |
|
$ |
25,466,945 |
|
|
$ |
— |
| The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported unaudited condensed balance sheet as of June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
| |
As of June 30, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
|
|
|
Class A ordinary shares subject to possible redemption |
|
$ |
518,800,220 |
|
|
$ |
56,199,780 |
|
|
$ |
575,000,000 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
562 |
|
|
$ |
(562 |
) |
|
$ |
— |
|
|
|
$ |
1,438 |
|
|
$ |
— |
|
|
$ |
1,438 |
|
Additional paid-in capital |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Retained earnings (accumulated deficit) |
|
$ |
4,998,010 |
|
|
$ |
(56,199,218 |
) |
|
$ |
(51,201,208 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported unaudited condensed statement of cash flows for the six months ended June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Six Months Ended June 30, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Noncash Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in value of Class A ordinary shares subject to possible redemption |
|
$ |
33,360,780 |
|
|
$ |
(33,360,780 |
) |
|
$ |
— |
|
|
| Schedule of Basic and Diluted Net Income (Loss) Per Ordinary Share |
|
The following tables reflects present a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each class of ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income (loss) |
|
$ |
6,255,579 |
|
|
$ |
1,563,895 |
|
|
$ |
(1,021,083 |
) |
|
$ |
(487,111 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares outstanding |
|
|
57,500,000 |
|
|
|
14,375,000 |
|
|
|
28,125,000 |
|
|
|
13,417,120 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Basic and diluted net income (loss) per ordinary share |
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
June 10, 2020 (inception) through |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income (loss) |
|
$ |
32,944,209 |
|
|
$ |
8,236,052 |
|
|
$ |
(970,449 |
) |
|
$ |
(561,407 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares outstanding |
|
|
57,500,000 |
|
|
|
14,375,000 |
|
|
|
22,898,230 |
|
|
|
13,246,681 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Basic and diluted net income (loss) per ordinary share |
|
$ |
0.57 |
|
|
$ |
0.57 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of weighted average shares outstanding and basic and diluted earnings per share |
|
The impact to the reported amounts of weighted average shares outstanding and basic and diluted earnings per share is presented below for the Affected Quarterly Periods:
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,467,200 |
|
|
$ |
— |
|
|
$ |
25,467,200 |
|
Weighted average shares outstanding - Class A ordinary shares |
|
|
57,500,000 |
|
|
|
— |
|
|
|
57,500,000 |
|
Basic and diluted earnings per share - Class A ordinary shares |
|
$ |
0.00 |
|
|
$ |
0.35 |
|
|
$ |
0.35 |
|
Weighted average shares outstanding - Class B ordinary shares |
|
|
14,375,000 |
|
|
|
|
|
|
|
14,375,000 |
|
Basic and diluted earnings per share - Class B ordinary shares |
|
$ |
1.77 |
|
|
$ |
(1.42 |
) |
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,893,587 |
|
|
$ |
— |
|
|
$ |
7,893,587 |
|
Weighted average shares outstanding - Class A ordinary shares |
|
|
57,500,000 |
|
|
|
— |
|
|
|
57,500,000 |
|
Basic and diluted earnings per share - Class A ordinary shares |
|
$ |
0.00 |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
Weighted average shares outstanding - Class B ordinary shares |
|
|
14,375,000 |
|
|
|
|
|
|
|
14,375,000 |
|
Basic and diluted earnings per share - Class B ordinary shares |
|
$ |
0.55 |
|
|
$ |
(0.44 |
) |
|
$ |
0.11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,360,787 |
|
|
$ |
— |
|
|
$ |
33,360,787 |
|
Weighted average shares outstanding - Class A ordinary shares |
|
|
|
|
|
|
— |
|
|
|
57,500,000 |
|
Basic and diluted earnings per share - Class A ordinary shares |
|
$ |
0.00 |
|
|
$ |
0.46 |
|
|
$ |
0.46 |
|
Weighted average shares outstanding - Class B ordinary shares |
|
|
14,375,000 |
|
|
|
|
|
|
|
14,375,000 |
|
Basic and diluted earnings per share - Class B ordinary shares |
|
$ |
2.32 |
|
|
$ |
(1.86 |
) |
|
$ |
0.46 |
|
|