|
Balance Sheets (USD $) In Thousands, unless otherwise specified
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Real Estate Assets |
|
|
| Land |
$ 30,601 |
$ 24,713 |
| Buildings and improvements |
728,230 |
622,506 |
| Less: Accumulated depreciation |
(137,725) |
(102,900) |
| Total real estate assets |
621,106 |
544,319 |
| Construction in progress |
146,904 |
87,609 |
| Real Estate Assets, net |
768,010 |
631,928 |
| Cash and cash equivalents |
5,210 |
8,232 |
| Restricted cash |
|
146 |
| Rents and other receivables, net |
14,434 |
11,943 |
| Acquired intangibles, net |
5,396 |
9,145 |
| Deferred costs, net |
19,150 |
15,062 |
| Prepaid expenses |
1,797 |
1,011 |
| Other assets, net |
17,359 |
7,976 |
| TOTAL ASSETS |
831,356 |
685,443 |
| LIABILITIES |
|
|
| Mortgage notes payable |
88,839 |
171,291 |
| Secured credit facility |
|
316,500 |
| Unsecured credit facility |
256,500 |
|
| Capital lease obligations |
2,538 |
2,491 |
| Accounts payable and accrued liabilities |
63,204 |
36,001 |
| Dividends payable |
8,965 |
|
| Advance rents, security deposits and other liabilities |
3,261 |
3,011 |
| Deferred income |
7,892 |
6,745 |
| Derivative liability |
453 |
767 |
| Member advances and notes payable |
|
26,958 |
| TOTAL LIABILITIES |
431,652 |
563,764 |
| EQUITY |
|
|
| Common stock, $0.01 par value, 450,133,000 shares authorized, 28,864,145 shares issued and outstanding |
289 |
|
| Partners capital |
|
121,679 |
| Additional paid-in capital |
318,834 |
|
| Accumulated other comprehensive income (loss) |
(357) |
|
| Accumulated deficit |
(3,799) |
|
| Total stockholders' equity |
314,967 |
121,679 |
| Noncontrolling interests |
84,737 |
|
| TOTAL EQUITY |
399,704 |
121,679 |
| TOTAL LIABILITIES AND EQUITY |
$ 831,356 |
$ 685,443 |